Nandan Denim Valuation

Q: What is the Fair Price of NDL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

NDL (₹4.76) is trading above our estimate of [[fair value]] (₹1.44)

Is NDL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NDL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NDL (₹4.76) is trading above our estimate of fair value (₹1.44)

Significantly Below Fair Value: NDL is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NDL?

Key metric: As NDL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NDL. This is calculated by dividing NDL's market cap by their current earnings.
What is NDL's PE Ratio?
PE Ratio	13.5x
Earnings	₹513.32m
Market Cap	₹6.93b

NDL key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	6.9x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does NDL's PE Ratio compare to its peers?

The above table shows the PE ratio for NDL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	33.8x
PASHUPATI Pashupati Cotspin	57.6x	n/a	₹7.7b
RUBYMILLS Ruby Mills	24.8x	n/a	₹9.6b
538119 R & B Denims	37.3x	n/a	₹7.4b
526885 Sarla Performance Fibers	15.5x	n/a	₹8.6b
NDL Nandan Denim	13.5x	n/a	₹6.9b

Price-To-Earnings vs Peers: NDL is good value based on its Price-To-Earnings Ratio (13.5x) compared to the peer average (33.8x).

Price to Earnings Ratio vs Industry

How does NDL's PE Ratio compare vs other companies in the IN Luxury Industry?

12 Companies	Price / Earnings	Estimated Growth	Market Cap
BOMDYEING Bombay Dyeing and Manufacturing	1.2x	n/a	US$522.06m
503804 Shri Dinesh Mills	4.8x	n/a	US$26.83m
INDIANCARD Indian Card Clothing	2.1x	n/a	US$18.58m
521034 Soma Textiles & Industries	1.7x	n/a	US$17.70m

12 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: NDL is good value based on its Price-To-Earnings Ratio (13.5x) compared to the Indian Luxury industry average (28.5x).

Price to Earnings Ratio vs Fair Ratio

What is NDL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NDL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	13.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NDL's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.