Campus Activewear Limited

NSEI:CAMPUS Stock Report

Market Cap: ₹83.1b

Campus Activewear Valuation

Is CAMPUS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CAMPUS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
₹73.67
Fair Value
269.3% overvalued intrinsic discount
7
Number of Analysts

Below Fair Value: CAMPUS (₹272.1) is trading above our estimate of fair value (₹73.67)

Significantly Below Fair Value: CAMPUS is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CAMPUS?

Key metric: As CAMPUS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CAMPUS. This is calculated by dividing CAMPUS's market cap by their current earnings.
What is CAMPUS's PE Ratio?
PE Ratio70.4x
Earnings₹1.18b
Market Cap₹83.12b

Price to Earnings Ratio vs Peers

How does CAMPUS's PE Ratio compare to its peers?

The above table shows the PE ratio for CAMPUS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average56.4x
530517 Relaxo Footwears
70.7x17.45%₹123.6b
500043 Bata India
76.5x20.58%₹159.6b
LIBERTSHOE Liberty Shoes
46.5xn/a₹5.7b
532829 Lehar Footwears
31.8xn/a₹5.0b
CAMPUS Campus Activewear
70.4x22.57%₹83.1b

Price-To-Earnings vs Peers: CAMPUS is expensive based on its Price-To-Earnings Ratio (70.4x) compared to the peer average (56.4x).

Price to Earnings Ratio vs Industry

How does CAMPUS's PE Ratio compare vs other companies in the IN Luxury Industry?

14 CompaniesPrice / EarningsEstimated GrowthMarket Cap
521034 Soma Textiles & Industries
4xn/aUS$32.47m
507872 Ashnoor Textile Mills
4.7xn/aUS$8.45m
514211 Sumeet Industries
0.4xn/aUS$7.88m
MFML Mahalaxmi Fabric Mills
2.8xn/aUS$3.22m
CAMPUS 70.4xIndustry Avg. 24.0xNo. of Companies50PE020406080100+
14 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CAMPUS is expensive based on its Price-To-Earnings Ratio (70.4x) compared to the Indian Luxury industry average (24x).

Price to Earnings Ratio vs Fair Ratio

What is CAMPUS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CAMPUS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio70.4x
Fair PE Ratio38.6x

Price-To-Earnings vs Fair Ratio: CAMPUS is expensive based on its Price-To-Earnings Ratio (70.4x) compared to the estimated Fair Price-To-Earnings Ratio (38.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CAMPUS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹272.10
₹297.86
+9.47%
7.69%₹335.00₹259.00n/a7
Aug ’26₹267.35
₹311.13
+16.37%
7.25%₹344.00₹276.00n/a8
Jul ’26₹278.25
₹311.75
+12.04%
7.38%₹344.00₹276.00n/a8
Jun ’26₹291.68
₹323.13
+10.78%
10.47%₹390.00₹276.00n/a8
May ’26₹242.68
₹312.88
+28.92%
12.89%₹390.00₹256.00n/a8
Apr ’26₹232.88
₹317.13
+36.18%
12.50%₹390.00₹260.00n/a8
Mar ’26₹260.65
₹317.13
+21.67%
12.50%₹390.00₹260.00n/a8
Feb ’26₹291.95
₹324.63
+11.19%
13.36%₹390.00₹259.00n/a8
Jan ’26₹320.50
₹320.00
-0.16%
12.89%₹390.00₹252.00n/a8
Dec ’25₹284.80
₹320.00
+12.36%
12.89%₹390.00₹252.00n/a8
Nov ’25₹303.50
₹313.88
+3.42%
16.10%₹390.00₹240.00n/a8
Oct ’25₹337.60
₹304.50
-9.80%
13.90%₹390.00₹240.00n/a8
Sep ’25₹278.40
₹304.50
+9.38%
13.90%₹390.00₹240.00₹265.358
Aug ’25₹317.10
₹288.50
-9.02%
17.75%₹390.00₹225.00₹267.358
Jul ’25₹294.30
₹283.50
-3.67%
17.04%₹390.00₹225.00₹278.258
Jun ’25₹277.35
₹283.50
+2.22%
17.04%₹390.00₹225.00₹291.688
May ’25₹247.35
₹278.88
+12.75%
17.93%₹390.00₹225.00₹242.688
Apr ’25₹226.90
₹278.50
+22.74%
18.09%₹390.00₹224.00₹232.888
Mar ’25₹244.85
₹276.29
+12.84%
19.37%₹390.00₹224.00₹260.657
Feb ’25₹269.55
₹289.14
+7.27%
16.90%₹390.00₹240.00₹291.957
Jan ’25₹285.05
₹297.71
+4.44%
19.27%₹390.00₹240.00₹320.507
Dec ’24₹276.00
₹299.00
+8.33%
20.70%₹390.00₹240.00₹284.806
Nov ’24₹267.20
₹335.50
+25.56%
13.39%₹390.00₹273.00₹303.506
Oct ’24₹288.70
₹333.00
+15.34%
12.60%₹375.00₹273.00₹337.606
Sep ’24₹303.75
₹333.00
+9.63%
12.60%₹375.00₹273.00₹278.406
AnalystConsensusTarget
Consensus Narrative from 7 Analysts
₹297.86
Fair Value
8.6% undervalued intrinsic discount
7
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/09/06 16:02
End of Day Share Price 2025/09/05 00:00
Earnings2025/06/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Campus Activewear Limited is covered by 23 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ashwin MehtaAmbit Capital
Nitin BhasinAmbit Capital
Videesha ShethAmbit Capital