Hawkins Cookers
BSE:508486
508486
BSE
₹15B
Market Cap
- Home ›
- IN ›
- Consumer Durables
Company description
Hawkins Cookers Limited manufactures, trades, and sells kitchenware in India. The last earnings update was 25 days ago. More info.
Add to Portfolio Compare Print
508486 Share Price and Events
7 Day Returns
1.9%
BSE:508486
2.1%
IN Consumer Durables
1%
IN Market
1 Year Returns
1.2%
BSE:508486
-18.5%
IN Consumer Durables
-8.2%
IN Market
508486 Shareholder Return
| 7 Day | 30 Day | 90 Day | 1 Year | 3 Year | 5 Year | |
|---|---|---|---|---|---|---|
| Hawkins Cookers (508486) | 1.9% | -3.4% | 0% | 1.2% | 17.7% | 49.2% |
| IN Consumer Durables | 2.1% | -5.4% | -0.8% | -18.5% | 71.5% | 289.2% |
| IN Market | 1% | -2.2% | -1.2% | -8.2% | 46.7% | 78.8% |
1 Year Return vs Industry and Market
- 508486 outperformed the Consumer Durables industry which returned -18.5% over the past year.
- 508486 outperformed the Market in India which returned -8.2% over the past year.
508486 Value
Value is all about what a company is worth versus what price it is
available for. If you went into a grocery store and all the bananas were on sale
at half price, they could be considered
undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current
share
price of
Hawkins Cookers
to its discounted cash flow analysis.value.The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data
Our calculation method for this is changing soon.
Below are the data sources, inputs and calculation used to determine the intrinsic value for Hawkins Cookers.
| Data Point | Source | Value |
|---|---|---|
| Valuation Model | 2 Stage Free Cash Flow to Equity | |
| Levered Free Cash Flow | Extrapolated from most recent financials. | See below |
| Discount Rate (Cost of Equity) | See below | 13.5% |
| Perpetual Growth Rate | 10-Year IN Government Bond Rate | 7.6% |
An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.
| Data Point | Calculation/ Source | Result |
|---|---|---|
| Risk-Free Rate | 10-Year IN Govt Bond Rate | 7.6% |
| Equity Risk Premium | S&P Global | 7.5% |
| Consumer Durables Unlevered Beta | Simply Wall St/ S&P Global | 0.62 |
| Re-levered Beta | = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.615 (1 + (1- 35%) (1.61%)) |
0.622 |
| Levered Beta | Levered Beta limited to 0.8 to 2.0 (practical range for a stable firm) |
0.8 |
| Discount Rate/ Cost of Equity |
= Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (0.8 * 7.45%) |
13.51% |
Discounted Cash Flow Calculation for BSE:508486 using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for Hawkins Cookers is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.
| 2019 | 2020 | 2021 | 2022 | 2023 | |
| Levered FCF (INR, Millions) | 576.21 | 608.82 | 643.28 | 679.69 | 718.16 |
| Source | Est @ 5.66% | Est @ 5.66% | Est @ 5.66% | Est @ 5.66% | Est @ 5.66% |
|
Present Value Discounted (@ 13.51%) |
507.63 | 472.52 | 439.84 | 409.43 | 381.11 |
| Present value of next 5 years cash flows | ₹2,210.53 |
| Calculation | Result | |
|---|---|---|
| Terminal Value |
= FCF2023
× (1 + g) ÷ (Discount Rate – g)
= ₹718.16 × (1 + 7.55%) ÷ (13.51% – 7.55%) |
₹12,959.49 |
| Present Value of Terminal Value |
= Terminal Value ÷ (1 + r)5
= ₹12,959.49 ÷ (1 + 13.51%)5 |
₹6,877.29 |
| Calculation | Result | |
|---|---|---|
| Total Equity Value |
= Present value of next 5 years cash flows +
Terminal Value
= ₹2,210.53 + ₹6,877.29 |
₹9,087.82 |
| Equity Value per Share (INR) |
= Total value / Shares Outstanding
= ₹9,087.82 / 5.29 |
₹1718.63 |
| Calculation | Result | |
|---|---|---|
| Value per share (INR) | From above. | ₹1,718.63 |
| Current discount | Discount to share price of
₹2,839.50
= -1 x (₹2,839.50 - ₹1,718.63) / ₹1,718.63 |
-65.2% |
Learn more about our DCF calculations in Simply Wall St’s analysis model .
- The current share price of Hawkins Cookers is above its future cash flow value.
Often investors are willing to pay a
premium
for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.The amount the stock market is willing to pay for Hawkins Cookers's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are
Hawkins Cookers's earnings available for a low price, and how does
this compare to other companies in the same industry?
Raw Data
| Data Point | Source | Value |
|---|---|---|
| Earnings Per Share * | Company Filings (2018-12-31) in INR | ₹101.30 |
| BSE:508486 Share Price ** | BSE (2019-02-22) in INR | ₹2839.5 |
| India Consumer Durables Industry PE Ratio | Median Figure of 42 Publicly-Listed Consumer Durables Companies | 27.49x |
| India Market PE Ratio | Median Figure of 2,709 Publicly-Listed Companies | 15.49x |
* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.
** Primary Listing of Hawkins Cookers.
| Calculation | Outcome | |
|---|---|---|
| PE Ratio | = BSE:508486 Share Price ÷ EPS (both in INR) = 2839.5 ÷ 101.30 |
28.03x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Hawkins Cookers is overvalued based on earnings compared to the IN Consumer Durables industry average.
- Hawkins Cookers is overvalued based on earnings compared to the India market.
Price based on expected Growth
Does
Hawkins Cookers's expected growth come at a high price?
Raw Data
| Data Point | Source | Value |
|---|---|---|
| PE Ratio | See PE Ratio Section | 28.03x |
| Net Income Annual Growth Rate | See Future Growth Section. Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts |
-23.4%per year |
| India Consumer Durables Industry PEG Ratio | Median Figure of 12 Publicly-Listed Consumer Durables Companies | 1.87x |
| India Market PEG Ratio | Median Figure of 607 Publicly-Listed Companies | 1.15x |
*Line of best fit is calculated by linear regression .
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Unable to calculate PEG ratio for Hawkins Cookers, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on
Hawkins Cookers's
assets?
Raw Data
| Data Point | Source | Value |
|---|---|---|
| Book Value per Share | Company Filings (2018-12-31) in INR | ₹176.87 |
| BSE:508486 Share Price * | BSE (2019-02-22) in INR | ₹2839.5 |
| India Consumer Durables Industry PB Ratio | Median Figure of 47 Publicly-Listed Consumer Durables Companies | 1.84x |
| India Market PB Ratio | Median Figure of 3,588 Publicly-Listed Companies | 1.05x |
| Calculation | Outcome | |
|---|---|---|
| PB Ratio | = BSE:508486 Share Price ÷ Book Value per Share (both in INR) = 2839.5 ÷ 176.87 |
16.05x |
* Primary Listing of Hawkins Cookers.
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Hawkins Cookers is overvalued based on assets compared to the IN Consumer Durables industry average.
X
Value checks
We assess Hawkins Cookers's value by looking at:- Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
- Is the PE ratio less than the market average, and/ or less than the Consumer Durables industry average (and greater than 0)? (2 checks)
- Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
- Is the PB ratio less than the Consumer Durables industry average (and greater than 0)? (1 check) Hawkins Cookers has a total score of 0/6, see the detailed checks below.
Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.
Full details on the Value part of the Simply Wall St company analysis model.
508486 Future Performance
- No analysts cover Hawkins Cookers, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past
performance, by looking at estimated
growth
and how much profit it is expected to make.Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
-23.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is
Hawkins Cookers
expected to grow at an
attractive
rate?
- Hawkins Cookers's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 7.6%.
Growth vs Market Checks
- Hawkins Cookers's earnings are expected to decrease over the next 1-3 years, this is below the India market average.
- Unable to compare Hawkins Cookers's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
| Data Point | Source | Value (per year) |
|---|---|---|
| BSE:508486 Future Earnings Growth Rate | Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts | -23.4% |
| India Consumer Durables Industry Earnings Growth Rate | Market Cap Weighted Average | 19.6% |
| India Consumer Durables Industry Revenue Growth Rate | Market Cap Weighted Average | 13% |
| India Market Earnings Growth Rate | Market Cap Weighted Average | 18.6% |
| India Market Revenue Growth Rate | Market Cap Weighted Average | 11.7% |
*Line of best fit is calculated by linear regression .
Industry and Market average data is calculated daily.
Learn more about our growth rate calculations in Simply Wall St’s analysis model.
Analysts growth expectations
Raw Data
All numbers in INR Millions and using
Trailing twelve months (TTM)
annual period rather than quarterly.
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (1 month ago) | See Below |
| Future Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
| Date (Data in INR Millions) | Revenue | Cash Flow | Net Income * | Avg. No. Analysts |
|---|
| Date (Data in INR Millions) | Revenue | Cash Flow | Net Income * |
|---|---|---|---|
| 2018-12-31 | 6,375 | 536 | |
| 2018-09-30 | 6,021 | 536 | |
| 2018-06-30 | 5,926 | 548 | |
| 2018-03-31 | 5,526 | 692 | 487 |
| 2017-12-31 | 6,069 | 474 | |
| 2017-09-30 | 5,935 | 466 | |
| 2017-06-30 | 5,666 | 399 | |
| 2017-03-31 | 5,120 | 606 | 474 |
| 2016-12-31 | 5,578 | 459 | |
| 2016-09-30 | 5,591 | 412 | |
| 2016-06-30 | 5,522 | 451 | |
| 2016-03-31 | 5,444 | 346 | 403 |
*GAAP earnings excluding extraordinary items.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
Raw Data
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (1 month ago) | See Below |
| Future Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
All data from Hawkins Cookers Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in INR Millions) | EPS * | EPS High Estimate | EPS Low Estimate | Avg. No. Analysts |
|---|
| Date (Data in INR Millions) | EPS * |
|---|---|
| 2018-12-31 | 101.30 |
| 2018-09-30 | 101.35 |
| 2018-06-30 | 103.64 |
| 2018-03-31 | 92.06 |
| 2017-12-31 | |
| 2017-09-30 | |
| 2017-06-30 | 75.56 |
| 2017-03-31 | 89.68 |
| 2016-12-31 | 86.86 |
| 2016-09-30 | 77.90 |
| 2016-06-30 | 85.35 |
| 2016-03-31 | 76.28 |
*GAAP earnings excluding extraordinary items.
Performance in 3 years
In the same way as past performance we look at the future estimated return
(profit) compared to the available
funds. We do this looking forward 3 years.
- Unable to establish if Hawkins Cookers will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Hawkins Cookers has a total score of 0/6, see the detailed checks below.
Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.
Full details on the Future part of the Simply Wall St company analysis model.
Future performance checks
We assess Hawkins Cookers's future performance by looking at:- Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
- Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
- Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
- Is the annual earnings growth rate expected to be above 20%? (1 check)
- Is the annual revenue growth rate expected to be above 20%? (1 check)
- Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Hawkins Cookers has a total score of 0/6, see the detailed checks below.
Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.
Full details on the Future part of the Simply Wall St company analysis model.
508486 Past Performance
How has Hawkins Cookers performed over the past 5 years?
The past performance of a company can be measured by how much
growth
it has experienced and how much profit it makes relative to the funds and assets
it has available.
Past earnings growth
Below we compare
Hawkins Cookers's growth in the last year to its industry (Consumer Durables).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it
has maintained that growth in the year.
- Hawkins Cookers's year on year earnings growth rate has been positive over the past 5 years.
- Hawkins Cookers's 1-year earnings growth exceeds its 5-year average (12.9% vs 9%)
- Hawkins Cookers's earnings growth has not exceeded the IN Consumer Durables industry average in the past year (12.9% vs 12.9%).
Earnings and Revenue History
Hawkins Cookers's
revenue
and
profit
over the past 5 years is shown below, any years where they have experienced a
loss will show up in red.
Raw Data
All data from Hawkins Cookers Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in INR Millions) | Revenue | Net Income * | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 2018-12-31 | 6,375.23 | 535.69 | 1,175.00 | |
| 2018-09-30 | 6,020.73 | 535.89 | 1,145.90 | |
| 2018-06-30 | 5,925.73 | 547.99 | 1,083.60 | |
| 2018-03-31 | 5,525.63 | 486.79 | 1,033.60 | |
| 2017-12-31 | 6,068.54 | 474.28 | 1,065.68 | |
| 2017-09-30 | 5,934.74 | 465.78 | 1,027.68 | |
| 2017-06-30 | 5,666.00 | 398.70 | 745.60 | |
| 2017-03-31 | 5,120.25 | 474.22 | 1,002.65 | |
| 2016-12-31 | 5,577.54 | 459.35 | 1,050.47 | |
| 2016-09-30 | 5,590.70 | 411.94 | 1,027.06 | |
| 2016-06-30 | 5,522.35 | 451.36 | 981.31 | |
| 2016-03-31 | 5,443.52 | 403.38 | 938.25 | |
| 2015-12-31 | 5,449.94 | 372.57 | 1,831.55 | |
| 2015-09-30 | 5,151.93 | 337.17 | 1,724.21 | |
| 2015-06-30 | 5,133.15 | 301.04 | 1,727.84 | |
| 2015-03-31 | 5,144.98 | 321.16 | 849.14 | |
| 2014-12-31 | 4,982.24 | 355.91 | 1,567.93 | |
| 2014-09-30 | 4,972.03 | 390.40 | 1,571.85 | |
| 2014-06-30 | 4,787.38 | 404.62 | 1,189.82 | |
| 2014-03-31 | 4,570.82 | 382.82 | 1,463.00 | |
| 2013-12-31 | 4,387.42 | 368.32 | 1,426.37 | |
| 2013-09-30 | 4,325.28 | 373.19 | 1,366.42 | |
| 2013-06-30 | 4,174.01 | 337.50 | 1,334.60 | |
| 2013-03-31 | 4,247.19 | 341.03 | 1,353.53 | |
| 2012-12-31 | 4,070.36 | 323.07 | 1,240.04 | |
| 2012-09-30 | 3,896.59 | 288.83 | 1,226.14 | |
| 2012-06-30 | 3,750.25 | 280.34 | 1,180.85 | |
| 2012-03-31 | 3,675.37 | 300.78 | 1,153.99 |
*GAAP earnings excluding extraordinary items.
Performance last year
We want to ensure a company is making the most of what it has available. This is
done by comparing the return (profit) to a company's available
funds,
assets
and
capital.
- Hawkins Cookers made outstanding use of shareholders’ funds last year (Return on Equity greater than 40%).
- Hawkins Cookers used its assets more efficiently than the IN Consumer Durables industry average last year based on Return on Assets.
- Hawkins Cookers has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Hawkins Cookers has a total score of 5/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Full details on the Past part of the Simply Wall St company analysis model.
Past performance checks
We assess Hawkins Cookers's performance over the past 5 years by checking for:- Has earnings increased in past 5 years? (1 check)
- Has the earnings growth in the last year exceeded that of the Consumer Durables industry? (1 check)
- Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
- Is the Return on Equity (ROE) higher than 20%? (1 check)
- Is the Return on Assets (ROA) above industry average? (1 check)
- Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
Hawkins Cookers has a total score of 5/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Full details on the Past part of the Simply Wall St company analysis model.
508486 Health
How is Hawkins Cookers's financial health and their level of debt?
A company's financial position is much like your own financial position,
it includes everything you own
(assets)
and owe
(liabilities).The boxes below represent the relative size of what makes up Hawkins Cookers's finances.
The net worth of a company is the difference between its assets and liabilities.
- Hawkins Cookers is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
- Hawkins Cookers's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of
Hawkins Cookers's finances. If any of them are yellow this
indicates they may be out of proportion and red means they relate to one of the
checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
- High level of physical assets or inventory.
- Debt is covered by short term assets, assets are 8.4x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t
bad,
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data
All data from Hawkins Cookers Company Filings, last reported 1 month ago.
| Date (Data in INR Millions) | Total Equity | Total Debt | Cash & Short Term Investments |
|---|---|---|---|
| 2018-12-31 | 935.10 | 242.20 | 504.70 |
| 2018-09-30 | 935.10 | 242.20 | 504.70 |
| 2018-06-30 | 1,098.21 | 250.92 | 800.12 |
| 2018-03-31 | 1,098.21 | 250.92 | 800.12 |
| 2017-12-31 | 851.70 | 90.30 | 742.20 |
| 2017-09-30 | 851.70 | 90.30 | 742.20 |
| 2017-06-30 | |||
| 2017-03-31 | 1,066.77 | 273.32 | 604.12 |
| 2016-12-31 | 829.19 | 279.18 | 388.70 |
| 2016-09-30 | 829.19 | 279.18 | 388.70 |
| 2016-06-30 | 610.68 | 320.51 | 510.50 |
| 2016-03-31 | 610.68 | 320.51 | 510.50 |
| 2015-12-31 | 799.12 | 254.36 | 297.74 |
| 2015-09-30 | 799.12 | 254.36 | 297.74 |
| 2015-06-30 | 589.16 | 187.59 | 335.29 |
| 2015-03-31 | 589.16 | 187.59 | 335.29 |
| 2014-12-31 | 753.12 | 7.00 | 338.17 |
| 2014-09-30 | 753.12 | 7.00 | 338.17 |
| 2014-06-30 | 559.17 | 0.00 | 519.75 |
| 2014-03-31 | 559.17 | 245.12 | 519.75 |
| 2013-12-31 | 733.90 | 131.82 | 543.69 |
| 2013-09-30 | 733.90 | 131.82 | 543.69 |
| 2013-06-30 | 547.54 | 226.76 | 512.35 |
| 2013-03-31 | 547.54 | 226.76 | 512.35 |
| 2012-12-31 | 670.03 | 117.19 | 462.32 |
| 2012-09-30 | 670.03 | 117.19 | 462.32 |
| 2012-06-30 | 515.83 | 203.65 | 512.07 |
| 2012-03-31 | 515.83 | 203.65 | 512.07 |
- Hawkins Cookers's level of debt (25.9%) compared to net worth is satisfactory (less than 40%).
- The level of debt compared to net worth has increased over the past 5 years (18.2% vs 25.9% today).
- Debt is well covered by operating cash flow (285.8%, greater than 20% of total debt).
- Hawkins Cookers earns more interest than it pays, coverage of interest payments is not a concern.
X
Full details on the Health part of the Simply Wall St company analysis model.
Financial health checks
We assess Hawkins Cookers's financial health by checking for:- Are short term assets greater than short term liabilities? (1 check)
- Are short term assets greater than long term liabilities? (1 check)
- Has the debt to equity ratio increased in the past 5 years? (1 check)
- Is the debt to equity ratio over 40%? (1 check)
- Is the debt covered by operating cash flow? (1 check)
- Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check) Hawkins Cookers has a total score of 5/6, see the detailed checks below.
- Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
- Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Full details on the Health part of the Simply Wall St company analysis model.
508486 Dividends
What is Hawkins Cookers's current dividend yield, its reliability and sustainability?
Dividends are regular cash payments to you from the company, similar to a
bank paying you interest on a savings account.
Annual Dividend Income
2.47%
Current annual income from
Hawkins Cookers
dividends.
If you bought
₹2,000 of
Hawkins Cookers
shares you are expected to receive
₹49
in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you
can get in a
savings account?
It is up there with the
best dividend paying companies?
- Hawkins Cookers's pays a higher dividend yield than the bottom 25% of dividend payers in India (0.55%).
- Hawkins Cookers's dividend is above the markets top 25% of dividend payers in India (2.04%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not
wildly increasing/decreasing each year. This graph shows you the historical rate
to count toward your assessment of the stock.We also check to see if the dividend has increased in the past 10 years.
Raw Data
| Data Point | Source | Value |
|---|---|---|
| Past Annualized Dividend Yield | S&P Global Market Data | See Below |
| Past Dividends per Share | Company Filings/ Annualized Dividend Payments | See Below |
| Future Dividends per Share Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
| India Consumer Durables Industry Average Dividend Yield | Market Cap Weighted Average of 21 Stocks | 0.5% |
| India Market Average Dividend Yield | Market Cap Weighted Average of 1397 Stocks | 1.4% |
| India Minimum Threshold Dividend Yield | 10th Percentile | 0.3% |
| India Bottom 25% Dividend Yield | 25th Percentile | 0.6% |
| India Top 25% Dividend Yield | 75th Percentile | 2% |
Industry and Market average data is calculated daily.
Note all dividend per share amounts are annualized and not quarterly or other period.
| Date (Data in ₹) | Dividend per Share (annual) | Avg. No. Analysts |
|---|
| Date (Data in ₹) | Dividend per share (annual) | Avg. Yield (%) |
|---|---|---|
| 2018-06-25 | 70.000 | 2.387 |
| 2018-05-30 | 70.000 | 2.489 |
| 2017-05-25 | 70.000 | 2.437 |
| 2016-05-19 | 60.000 | 2.148 |
| 2015-07-14 | 45.000 | 1.835 |
| 2015-05-28 | 45.000 | 1.877 |
| 2014-08-28 | 60.000 | 1.809 |
| 2014-05-27 | 60.000 | 2.040 |
| 2013-05-23 | 50.000 | 2.480 |
| 2012-09-04 | 40.000 | 1.882 |
| 2011-06-21 | 40.000 | 2.624 |
| 2011-05-27 | 40.000 | 2.792 |
| 2010-05-31 | 40.000 | 3.853 |
| 2009-04-15 | 20.000 | 4.604 |
| 2009-03-31 | 20.000 | 11.923 |
| 2009-02-24 | 10.000 | 6.263 |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
- Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of
Hawkins Cookers's earnings are
paid
to the shareholders as a dividend.
- Dividends paid are covered by earnings (1.4x coverage).
- Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Full details on the Dividends part of the Simply Wall St company analysis model.
Income/ dividend checks
We assess Hawkins Cookers's dividend by checking for:- Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
- Is current dividend yield above the bottom 25% of dividend payers? (1 check)
- Is current dividend yield above the top 25% of dividend payers? (1 check)
- Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
- If they have paid a dividend for 10 years has it increased in this time? (1 check)
- How sustainable is the dividend, can Hawkins Cookers afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks) Hawkins Cookers has a total score of 4/6, see the detailed checks below.
Full details on the Dividends part of the Simply Wall St company analysis model.
508486 Management
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
CEO
Subhadip
Choudhury
| COMPENSATION | ₹30,987,000 |
| AGE | 50 |
| TENURE AS CEO | 12.8 years |
CEO Bio
Mr. Subhadip Dutta Choudhury, B.Tech, Elec. Engg., IITPGDBA, IIM has been the Chief Executive Officer and Vice Chairman at Hawkins Cookers Limited since April 26, 2006 and has been its Director since May 18, 1992 and serves as its Managing Director. Mr. Choudhury holds B Tech in Electrical Engineering from IIT Kharagpur and a Post Graduate Diploma in Business Administration from IIM Calcutta.
CEO Compensation
- Subhadip's compensation has been consistent with company performance over the past year.
- Subhadip's remuneration is higher than average for companies of similar size in India.
Management Team
Subhadip Choudhury
TITLE
Vice Chairman
COMPENSATION
₹31M
AGE
50
TENURE
12.8 yrs
Sudeep Yadav
TITLE
Executive Director of Finance & Administration
COMPENSATION
₹23M
AGE
50
TENURE
5.3 yrs
Tej Sharma
TITLE
Executive Vice President of Sales
AGE
56
Neil Vasudeva
TITLE
Executive Vice President of Marketing
AGE
47
K. Khera
TITLE
Senior Vice President of Personnel
AGE
57
J. Chakrabarti
TITLE
Senior Vice President of Research & Development
AGE
58
Brahmananda Pani
TITLE
Senior Vice President of Finance & Accounts
AGE
53
G. Bhumra
TITLE
Senior Vice President of Design & Development
AGE
65
Rahul Pathak
TITLE
Senior Vice President of Manufacturing Support
AGE
41
Bhalinder Sethi
TITLE
Vice President of Technical Projects
AGE
59
Board of Directors Tenure
Average tenure and age of the Hawkins Cookers board of directors in years:
12.8
Average Tenure
78
Average Age
- The average tenure for the Hawkins Cookers board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors
Brahm Vasudeva
TITLE
Non-Executive Chairman
COMPENSATION
₹2M
AGE
81
TENURE
12.8 yrs
Subhadip Choudhury
TITLE
Vice Chairman
COMPENSATION
₹31M
AGE
50
TENURE
12.8 yrs
Sudeep Yadav
TITLE
Executive Director of Finance & Administration
COMPENSATION
₹23M
AGE
50
TENURE
5.6 yrs
Shishir Diwanji
TITLE
Independent Director
COMPENSATION
₹2M
AGE
78
TENURE
28.1 yrs
Gerson da Cunha
TITLE
Independent Director
COMPENSATION
₹2M
AGE
89
TENURE
27.1 yrs
Eknath Kshirsagar
TITLE
Independent Director
COMPENSATION
₹1M
AGE
76
TENURE
4.7 yrs
Jai Mukhi
TITLE
Independent Director
COMPENSATION
₹1M
AGE
90
TENURE
43.1 yrs
V. Sharma
TITLE
Independent Director
COMPENSATION
₹1M
AGE
88
TENURE
21.1 yrs
Susan Vasudeva
TITLE
Non-Executive Director
COMPENSATION
₹1M
AGE
69
TENURE
4.5 yrs
Ravi Kant
TITLE
Independent Non-Executive Director
COMPENSATION
₹1M
TENURE
2.7 yrs
Who owns this company?
Recent Insider Transactions
| Announced | Type | Name | Entity | Role | Start | End | Shares | Max Price (₹) | Value (₹) | |
|---|---|---|---|---|---|---|---|---|---|---|
X
Note: We use the top 6 management executives and board members in our calculations.
Note 2: Insider trading include any internal stakeholders and these transactions .
Full details on the Management part of the Simply Wall St company analysis model.
Management checks
We assess Hawkins Cookers's management by checking for:- Is the CEO's compensation unreasonable compared to market cap? (1 check)
- Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
- Is the average tenure of the management team less than 2 years? (1 check)
- Is the average tenure of the board of directors team less than 3 years? (1 check) Hawkins Cookers has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.
Note: We use the top 6 management executives and board members in our calculations.
Note 2: Insider trading include any internal stakeholders and these transactions .
Full details on the Management part of the Simply Wall St company analysis model.
508486 News
Simply Wall St News
June Staples Dividend Stocks To Look Out For
Hawkins Cookers Limited (BSE:508486) 508486 has a nice dividend yield of 2.46% and their current payout ratio is 76.04%. … BSE:508486 Historical Dividend Yield Jun 14th 18 Balrampur Chini Mills Limited (BSE:500038) 500038 has a nice dividend yield of 3.51% and the company has a payout ratio of 25.36%. … BSE:500038 Historical Dividend Yield Jun 14th 18 VST Industries Limited (BSE:509966) 509966 has a solid dividend yield of 2.56% and is distributing 65.80% of earnings as dividends , and analysts are expecting a 68.54% payout ratio in the next three years.
Simply Wall St - – Full articleWhat You Must Know About Hawkins Cookers Limited's (BOM:508486) ROE
and want a simplistic look at the return on Hawkins Cookers Limited (BOM:508486) stock. … Hawkins Cookers Limited (BOM:508486) outperformed the household appliances industry on the basis of its ROE – producing a higher 44.33% relative to the peer average of 12.25% over the past 12 months. … View out our latest analysis for Hawkins Cookers
Simply Wall St - – Full article508486 Company Info
Map
Description
Hawkins Cookers Limited manufactures, trades, and sells kitchenware in India. It offers pressure cookers; SS Hawkins Tpan; and cookware, including tavas, roti tavas, flat and dosa tavas, frying pans, saucepans, cook-n-serve bowls, handis, stewpots, sauté pans, and cookware sets, as well as provides parts and repair services for its products. The company also exports its products. The company was founded in 1959 and is based in Mumbai, India.
Details
| Name: | Hawkins Cookers Limited |
| 508486 | |
| Exchange: | BSE |
| Founded: | 1959 |
| ₹15,014,750,692 | |
| 5,287,815 | |
| Website: | http://www.hawkinscookers.com |
| Address: |
Hawkins Cookers Limited Maker Tower, Floor 101, Mumbai, Maharashtra, 400005, India |
Listings
| Exchange Symbol | Ticker Symbol | Security | Exchange | Country | Currency | Listed on | |
|---|---|---|---|---|---|---|---|
| BSE | 508486 | Equity Shares | Mumbai Stock Exchange | IN | INR | 26. Aug 1994 |
Number of employees
Current staff
676
Hawkins Cookers
employees.
Industry
| Household Appliances | |
| Consumer Durables |
Company Analysis and Financial Data Status
| Area | Date (UTC time) |
|---|---|
| Company Analysis updated: | 2019/02/23 12:38 |
| End of day share price update: | 2019/02/22 00:00 |
| Last estimates confirmation: | 2018/05/30 |
| Last earnings filing: | 2019/01/29 |
| Last earnings reported: | 2018/12/31 |
| Last annual earnings reported: | 2018/03/31 |
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
