Loading...

Banswara Syntex

BSE:503722
Snowflake Description

Fair value with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
503722
BSE
₹1B
Market Cap
Add to portfolio
  1. Home
    2. ›
  2. IN
    3. ›
  3. Consumer Durables
Last updated 2019/04/18 12:36
Company description

Banswara Syntex Limited manufactures and markets textile products in India. The last earnings update was 203 days ago. More info.

Find similar companies

Add to Portfolio Compare Print
503722 Share Price and Events
7 Day Returns
0.9%
BSE:503722
1.4%
IN Luxury
1.7%
IN Market
1 Year Returns
-31.8%
BSE:503722
-3.3%
IN Luxury
0.1%
IN Market
503722 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Banswara Syntex (503722) 0.9% -2% -15.6% -31.8% -34.4% 37%
IN Luxury 1.4% 2% 8.4% -3.3% 47.7% 164.2%
IN Market 1.7% 2.7% 5.8% 0.1% 41.6% 73.3%
1 Year Return vs Industry and Market
  • 503722 underperformed the Luxury industry which returned -3.3% over the past year.
  • 503722 underperformed the Market in India which returned 0.1% over the past year.
Price Volatility
503722
Industry
5yr Volatility vs Market
Related Companies

503722 Value

 Is Banswara Syntex undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Banswara Syntex to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Banswara Syntex.

BSE:503722 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 24.8%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BSE:503722
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
Luxury Unlevered Beta Simply Wall St/ S&P Global 0.73
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.728 (1 + (1- 35%) (472.57%)) 		2.316
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)		 2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (2 * 8.6%) 		24.75%

Discounted Cash Flow Calculation for BSE:503722 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Banswara Syntex is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BSE:503722 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 24.75%)
2019 504.16 Est @ -21.75% 404.13
2020 438.81 Est @ -12.96% 281.96
2021 408.93 Est @ -6.81% 210.63
2022 398.70 Est @ -2.5% 164.62
2023 400.76 Est @ 0.51% 132.64
2024 411.28 Est @ 2.63% 109.12
2025 428.15 Est @ 4.1% 91.06
2026 450.14 Est @ 5.14% 76.74
2027 476.52 Est @ 5.86% 65.12
2028 506.87 Est @ 6.37% 55.52
Present value of next 10 years cash flows ₹1,591.55
BSE:503722 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ₹506.87 × (1 + 7.55%) ÷ (24.75% – 7.55%) 		₹3,169.38
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹3,169.38 ÷ (1 + 24.75%)10 		₹347.19
BSE:503722 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹1,591.55 + ₹347.19 		₹1,938.74
Equity Value per Share
(INR)		 = Total value / Shares Outstanding
= ₹1,938.74 / 17.12 		₹113.27
BSE:503722 Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹113.27
Current discount Discount to share price of ₹70.00
= -1 x (₹70.00 - ₹113.27) / ₹113.27 		38.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Banswara Syntex is available for.
Intrinsic value
38%
Share price is ₹70 vs Future cash flow value of ₹113.27
Current Discount Checks
For Banswara Syntex to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Banswara Syntex's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Banswara Syntex's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Banswara Syntex's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Banswara Syntex's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BSE:503722 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-03-31) in INR ₹4.91
BSE:503722 Share Price ** BSE (2019-04-18) in INR ₹70
India Luxury Industry PE Ratio Median Figure of 240 Publicly-Listed Luxury Companies 12.35x
India Market PE Ratio Median Figure of 2,735 Publicly-Listed Companies 16.29x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Banswara Syntex.

BSE:503722 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:503722 Share Price ÷ EPS (both in INR)

= 70 ÷ 4.91

 14.27x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Banswara Syntex is overvalued based on earnings compared to the IN Luxury industry average.
  • Banswara Syntex is good value based on earnings compared to the India market.
Price based on expected Growth
Does Banswara Syntex's expected growth come at a high price?
Raw Data
BSE:503722 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 14.27x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts		 20.4%per year
India Luxury Industry PEG Ratio Median Figure of 25 Publicly-Listed Luxury Companies 1.57x
India Market PEG Ratio Median Figure of 584 Publicly-Listed Companies 1.33x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Banswara Syntex, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Banswara Syntex's assets?
Raw Data
BSE:503722 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-03-31) in INR ₹157.30
BSE:503722 Share Price * BSE (2019-04-18) in INR ₹70
India Luxury Industry PB Ratio Median Figure of 311 Publicly-Listed Luxury Companies 0.75x
India Market PB Ratio Median Figure of 3,626 Publicly-Listed Companies 1.12x
BSE:503722 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:503722 Share Price ÷ Book Value per Share (both in INR)

= 70 ÷ 157.30

 0.45x

* Primary Listing of Banswara Syntex.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Banswara Syntex is good value based on assets compared to the IN Luxury industry average.
Show me more potentially undervalued companies in the Luxury industry
X
Value checks
We assess Banswara Syntex's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Luxury industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Luxury industry average (and greater than 0)? (1 check)
    5. Banswara Syntex has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

503722 Future Performance

 How is Banswara Syntex expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Banswara Syntex, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
20.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Banswara Syntex expected to grow at an attractive rate?
  • Banswara Syntex's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Growth vs Market Checks
  • Banswara Syntex's earnings growth is expected to exceed the India market average.
  • Unable to compare Banswara Syntex's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
BSE:503722 Future Growth Rates Data Sources
Data Point Source Value (per year)
BSE:503722 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 20.4%
India Luxury Industry Earnings Growth Rate Market Cap Weighted Average 19.2%
India Luxury Industry Revenue Growth Rate Market Cap Weighted Average 15%
India Market Earnings Growth Rate Market Cap Weighted Average 18.7%
India Market Revenue Growth Rate Market Cap Weighted Average 11.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BSE:503722 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 year ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BSE:503722 Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-03-31 12,930 1,059 84
2017-03-31 12,443 1,402 191
2016-03-31 12,702 1,731 272
2015-12-31 12,290 137
2015-09-30 12,274 72
2015-06-30 12,235 47

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Banswara Syntex's earnings are expected to grow significantly at over 20% yearly.
  • Unable to determine if Banswara Syntex is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BSE:503722 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 year ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Banswara Syntex Company Filings, last reported 1 year ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:503722 Past Financials Data
Date (Data in INR Millions) EPS *
2018-03-31 4.91
2017-03-31 11.17
2016-03-31 16.12
2015-12-31 8.20
2015-09-30 4.32
2015-06-30 2.88

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Banswara Syntex will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
Show me more growth companies in the Luxury industry
X
Future performance checks
We assess Banswara Syntex's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Banswara Syntex has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

503722 Past Performance

  How has Banswara Syntex performed over the past 5 years?

  • Banswara Syntex's last earnings update was 203 days ago.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Banswara Syntex's growth in the last year to its industry (Luxury).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Insufficient data to establish if Banswara Syntex's year on year earnings growth rate was positive over the past 5 years.
  • Banswara Syntex's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Banswara Syntex's 1-year earnings growth is negative, it can't be compared to the IN Luxury industry average.
Earnings and Revenue History
Banswara Syntex's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Banswara Syntex Company Filings, last reported 1 year ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:503722 Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-03-31 12,929.87 83.99 2,386.15
2017-03-31 12,443.28 191.19 2,210.15
2016-03-31 12,702.40 272.11 2,014.07
2015-12-31 12,290.15 136.58 2,742.67
2015-09-30 12,274.01 71.54 2,666.43
2015-06-30 12,234.71 46.67 2,634.82
2015-03-31 12,305.98 80.30 1,860.88
2014-12-31 12,492.17 170.92 2,620.51
2014-09-30 12,548.94 225.59 2,565.50
2014-06-30 12,307.89 267.64 1,686.24
2014-03-31 12,153.66 258.80 2,465.69
2013-12-31 11,969.84 213.06 2,270.02
2013-09-30 11,541.51 160.51 2,196.45
2013-06-30 11,127.14 122.44 2,092.82
2013-03-31 10,963.17 120.05 2,026.89
2012-12-31 10,625.40 162.25 1,728.48
2012-09-30 10,013.28 114.43 1,694.47
2012-06-30 9,809.68 91.14 1,651.54

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Banswara Syntex has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Banswara Syntex used its assets less efficiently than the IN Luxury industry average last year based on Return on Assets.
  • Banswara Syntex's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Banswara Syntex's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Luxury industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Banswara Syntex has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

503722 Health

 How is Banswara Syntex's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Banswara Syntex's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Banswara Syntex is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Banswara Syntex's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Banswara Syntex's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Banswara Syntex Company Filings, last reported 1 year ago.

BSE:503722 Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-03-31 2,692.28 5,362.74 60.91
2017-03-31 2,608.96 5,598.50 103.46
2016-03-31 2,482.70 5,617.75 220.04
2015-12-31 2,306.83 5,966.17 223.65
2015-09-30 2,306.83 5,966.17 223.65
2015-06-30 2,211.71 6,341.32 174.30
2015-03-31 2,225.37 6,341.32 174.30
2014-12-31 2,193.75 6,713.29 184.97
2014-09-30 2,193.75 6,713.29 184.97
2014-06-30 2,156.26 7,143.49 332.14
2014-03-31 2,156.26 6,994.96 332.14
2013-12-31 1,998.91 6,792.27 152.99
2013-09-30 1,998.91 6,792.27 152.99
2013-06-30 1,886.54 6,780.72 164.05
2013-03-31 1,886.54 6,780.72 164.05
2012-12-31 1,825.07 7,009.72 108.89
2012-09-30 1,825.07 7,009.72 108.89
2012-06-30 1,752.98 6,852.96 128.57
  • Banswara Syntex's level of debt (199.2%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (359.4% vs 199.2% today).
  • Debt is not well covered by operating cash flow (19.7%, less than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 1.2x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Banswara Syntex's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
    7. Banswara Syntex has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

503722 Dividends

 What is Banswara Syntex's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.43%
Current annual income from Banswara Syntex dividends.
If you bought ₹2,000 of Banswara Syntex shares you are expected to receive ₹29 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Banswara Syntex's pays a higher dividend yield than the bottom 25% of dividend payers in India (0.49%).
  • Banswara Syntex's dividend is below the markets top 25% of dividend payers in India (1.92%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BSE:503722 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Luxury Industry Average Dividend Yield Market Cap Weighted Average of 110 Stocks 0.6%
India Market Average Dividend Yield Market Cap Weighted Average of 1399 Stocks 1.3%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.5%
India Top 25% Dividend Yield 75th Percentile 1.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BSE:503722 Past Annualized Dividends Data
Date (Data in ₹) Dividend per share (annual) Avg. Yield (%)
2018-05-30 1.000 1.299
2017-05-25 1.000 0.771
2016-05-23 2.000 1.264
2015-10-12 1.000 1.023
2014-09-22 3.000 4.093
2013-08-28 1.500 2.768
2012-08-17 1.500 2.910
2011-05-16 6.000 7.209
2011-02-07 4.000 2.987
2010-10-25 4.000 3.201
2010-05-26 4.000 3.339
2010-04-27 4.000 3.338
2010-01-19 3.000 2.840
2010-01-05 3.000 2.901
2009-08-19 1.800 2.810
2009-04-20 1.200 3.134

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have fallen over the past 10 years.
Current Payout to shareholders
What portion of Banswara Syntex's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (4.9x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Banswara Syntex's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Banswara Syntex afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
    7. Banswara Syntex has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

503722 Management

 What is the CEO of Banswara Syntex's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Shaleen Toshniwal
COMPENSATION ₹10,457,000
AGE 41
CEO Bio

Mr. Shaleen Toshniwal serves as Joint Managing Director of Banswara Syntex Ltd. and has been its Whole Time Director since July 2006.

CEO Compensation
  • Shaleen's compensation has been consistent with company performance over the past year.
  • Shaleen's remuneration is higher than average for companies of similar size in India.
Management Team

Shaleen Toshniwal

TITLE
Joint MD & Whole Time Director
COMPENSATION
₹10M
AGE
41

Ravindra Toshniwal

TITLE
MD & Whole Time Director
COMPENSATION
₹12M
AGE
54
TENURE
11.7 yrs

J. Jain

TITLE
Joint President & CFO

H. Kharwal

TITLE
Compliance Officer & Company Secretary
TENURE
2.2 yrs

J. Rathi

TITLE
President
AGE
67

Neeraj Mishra

TITLE
VP of Sales & Marketing and Fabrics

Prashant Joshi

TITLE
Senior Vice President of Fabrics

Rahul Bhaduria

TITLE
Senior Vice President of Garments

Kavita Soni

TITLE
Senior Vice President of Corporate Social Responsibility
Board of Directors Tenure

Average tenure and age of the Banswara Syntex board of directors in years:

6.9
Average Tenure
66.5
Average Age
  • The tenure for the Banswara Syntex board of directors is about average.
Board of Directors

Ravindra Toshniwal

TITLE
MD & Whole Time Director
COMPENSATION
₹12M
AGE
54
TENURE
6.9 yrs

Rakesh Mehra

TITLE
Vice Chairman
COMPENSATION
₹12M
AGE
61

Shaleen Toshniwal

TITLE
Joint MD & Whole Time Director
COMPENSATION
₹10M
AGE
41
TENURE
12.8 yrs

Vijay Mehta

TITLE
Non-Executive Independent Director
COMPENSATION
₹210K
AGE
65

Parduman Kumar

TITLE
Non-Executive Independent Director
COMPENSATION
₹330K
AGE
81

Kamal Kacholia

TITLE
Non-Executive Independent Director
COMPENSATION
₹300K
AGE
68

Vijay Agarwal

TITLE
Non-Executive Independent Director
COMPENSATION
₹60K
AGE
68

D. Garg

TITLE
Non-Executive Independent Director
COMPENSATION
₹180K
AGE
71

Shyamsundar Agarwal

TITLE
Non-Executive Independent Director
COMPENSATION
₹300K
AGE
80

Vaijayanti Pandit

TITLE
Non-Executive Independent Director
COMPENSATION
₹180K
AGE
65
TENURE
4.4 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
20. Nov 18 Sell Mefcom Capital Markets Ltd., Asset Management Arm Company 19. Nov 18 19. Nov 18 -33,006 ₹96.54 ₹-3,186,432
17. Nov 18 Sell Mefcom Capital Markets Ltd., Asset Management Arm Company 16. Nov 18 16. Nov 18 -24,000 ₹91.96 ₹-2,207,029
X
Management checks
We assess Banswara Syntex's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
    5. Banswara Syntex has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

503722 News

Simply Wall St News

503722 Company Info

Description

Banswara Syntex Limited manufactures and markets textile products in India. The company offers synthetic blended yarns, wool and wool mixed yarns, spun synthetic and worsted fabrics, cotton and linen fabrics, jacquard furnishing fabrics, and various other fabrics and readymade garments. Its products include viscose, polyester, and acrylic staple fibers; lycra, cotton, linen, and wool yarns; fancy spun yarns; spun fiber-dyed yarns; and fabrics for men's and women's wear, and home textile furnishing fabrics in various blends, such as mono, bi-stretch, and rigid fabrics. The company’s products also comprise readymade garments, such as trousers, jackets, and waistcoats; technical fabrics used for high altitude weather and sports wear; and automotive fabrics. In addition, its products include fire retardant fabrics that can be used as curtains, upholstery, drapes, wall paneling, cushion covers, and sheets, as well as lining for tents for use in furnishing auditoriums, multiplexes, cinema halls, hotels, railway coaches, airlines, ships and cruise, and buses and coaches. The company also exports its products to approximately 50 countries, including the United States, the United Kingdom, Canada, Spain, Germany, Italy, France, the Philippines, Turkey, and GCC countries. Banswara Syntex Limited was incorporated in 1976 and is headquartered in Mumbai, India.

Details
Name: Banswara Syntex Limited
503722
Exchange: BSE
Founded: 1976
₹1,134,793,584
17,116,042
Website: http://www.banswarasyntex.com
Address: Banswara Syntex Limited
Gopal Bhawan,
4th/5th Floor,
Mumbai,
Maharashtra, 400002,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 503722 Equity Shares Mumbai Stock Exchange IN INR 11. Mar 2002
NSEI BANSWRAS Equity Shares National Stock Exchange of India IN INR 11. Mar 2002
Number of employees
Current staff
Staff numbers
15,306
Banswara Syntex employees.
Industry
Textiles
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/18 12:36
End of day share price update: 2019/04/18 00:00
Last earnings filing: 2018/09/27
Last earnings reported: 2018/03/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Related Companies

© 2019 Simply Wall Street Pty Ltd, Community Design 2845206, US Design Patent #29/544/281, European Design Registration #2845206, Standard & Poor’s Financial Services LLC. All rights reserved.

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Copyright © 2019, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions, regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with subscriber’s or others’ use of S&P Capital IQ. (2019)