Loading...

Pasupati Acrylon

BSE:500456
Snowflake Description

Flawless balance sheet and good value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
500456
BSE
₹2B
Market Cap
Add to portfolio
  1. Home
    2. ›
  2. IN
    3. ›
  3. Consumer Durables
Last updated 2019/04/18 12:37
Company description

Pasupati Acrylon Limited manufactures and sells acrylic fibers and cast polypropylene films in India. The last earnings update was 66 days ago. More info.

Find similar companies

Add to Portfolio Compare Print
  • Pasupati Acrylon has significant price volatility in the past 3 months.
500456 Share Price and Events
7 Day Returns
0.5%
BSE:500456
1.4%
IN Luxury
1.7%
IN Market
1 Year Returns
-32.6%
BSE:500456
-3.3%
IN Luxury
0.1%
IN Market
500456 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Pasupati Acrylon (500456) 0.5% 17.5% -7.5% -32.6% 26.1% 275%
IN Luxury 1.4% 2% 8.4% -3.3% 47.7% 164.2%
IN Market 1.7% 2.7% 5.8% 0.1% 41.6% 73.3%
1 Year Return vs Industry and Market
  • 500456 underperformed the Luxury industry which returned -3.3% over the past year.
  • 500456 underperformed the Market in India which returned 0.1% over the past year.
Price Volatility
500456
Industry
5yr Volatility vs Market
Related Companies

Value

 Is Pasupati Acrylon undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Pasupati Acrylon to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Pasupati Acrylon.

BSE:500456 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 14.7%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BSE:500456
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
Luxury Unlevered Beta Simply Wall St/ S&P Global 0.73
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.728 (1 + (1- 35%) (5.76%)) 		0.836
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)		 0.84
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (0.836 * 8.6%) 		14.74%

Discounted Cash Flow Calculation for BSE:500456 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Pasupati Acrylon is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BSE:500456 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 14.74%)
2019 543.28 Est @ 12.75% 473.49
2020 604.09 Est @ 11.19% 458.85
2021 665.10 Est @ 10.1% 440.29
2022 727.18 Est @ 9.33% 419.55
2023 791.16 Est @ 8.8% 397.83
2024 857.81 Est @ 8.42% 375.93
2025 927.83 Est @ 8.16% 354.38
2026 1,001.85 Est @ 7.98% 333.50
2027 1,080.50 Est @ 7.85% 313.47
2028 1,164.35 Est @ 7.76% 294.40
Present value of next 10 years cash flows ₹3,861.69
BSE:500456 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ₹1,164.35 × (1 + 7.55%) ÷ (14.74% – 7.55%) 		₹17,417.05
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹17,417.05 ÷ (1 + 14.74%)10 		₹4,403.85
BSE:500456 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹3,861.69 + ₹4,403.85 		₹8,265.55
Equity Value per Share
(INR)		 = Total value / Shares Outstanding
= ₹8,265.55 / 89.13 		₹92.73
BSE:500456 Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹92.73
Current discount Discount to share price of ₹18.60
= -1 x (₹18.60 - ₹92.73) / ₹92.73 		79.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Pasupati Acrylon is available for.
Intrinsic value
>50%
Share price is ₹18.6 vs Future cash flow value of ₹92.73
Current Discount Checks
For Pasupati Acrylon to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Pasupati Acrylon's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Pasupati Acrylon's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Pasupati Acrylon's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Pasupati Acrylon's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BSE:500456 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in INR ₹3.11
BSE:500456 Share Price ** BSE (2019-04-18) in INR ₹18.6
India Luxury Industry PE Ratio Median Figure of 240 Publicly-Listed Luxury Companies 12.35x
India Market PE Ratio Median Figure of 2,735 Publicly-Listed Companies 16.29x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Pasupati Acrylon.

BSE:500456 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:500456 Share Price ÷ EPS (both in INR)

= 18.6 ÷ 3.11

 5.98x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Pasupati Acrylon is good value based on earnings compared to the IN Luxury industry average.
  • Pasupati Acrylon is good value based on earnings compared to the India market.
Price based on expected Growth
Does Pasupati Acrylon's expected growth come at a high price?
Raw Data
BSE:500456 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 5.98x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts		 -2.6%per year
India Luxury Industry PEG Ratio Median Figure of 25 Publicly-Listed Luxury Companies 1.57x
India Market PEG Ratio Median Figure of 584 Publicly-Listed Companies 1.33x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Pasupati Acrylon, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Pasupati Acrylon's assets?
Raw Data
BSE:500456 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in INR ₹18.87
BSE:500456 Share Price * BSE (2019-04-18) in INR ₹18.6
India Luxury Industry PB Ratio Median Figure of 311 Publicly-Listed Luxury Companies 0.75x
India Market PB Ratio Median Figure of 3,626 Publicly-Listed Companies 1.12x
BSE:500456 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:500456 Share Price ÷ Book Value per Share (both in INR)

= 18.6 ÷ 18.87

 0.99x

* Primary Listing of Pasupati Acrylon.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Pasupati Acrylon is overvalued based on assets compared to the IN Luxury industry average.
Show me more potentially undervalued companies in the Luxury industry
X
Value checks
We assess Pasupati Acrylon's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Luxury industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Luxury industry average (and greater than 0)? (1 check)
    5. Pasupati Acrylon has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Pasupati Acrylon expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Pasupati Acrylon, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-2.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Pasupati Acrylon expected to grow at an attractive rate?
  • Pasupati Acrylon's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 7.6%.
Growth vs Market Checks
  • Pasupati Acrylon's earnings are expected to decrease over the next 1-3 years, this is below the India market average.
  • Unable to compare Pasupati Acrylon's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
BSE:500456 Future Growth Rates Data Sources
Data Point Source Value (per year)
BSE:500456 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts -2.6%
India Luxury Industry Earnings Growth Rate Market Cap Weighted Average 19.2%
India Luxury Industry Revenue Growth Rate Market Cap Weighted Average 15%
India Market Earnings Growth Rate Market Cap Weighted Average 18.7%
India Market Revenue Growth Rate Market Cap Weighted Average 11.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BSE:500456 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BSE:500456 Future Estimates Data
Date (Data in INR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
BSE:500456 Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-12-31 7,958 277
2018-09-30 7,329 358
2018-06-30 6,583 350
2018-03-31 5,729 673 280
2017-12-31 5,378 295
2017-09-30 4,917 185
2017-06-30 4,587 191
2017-03-31 4,685 414 342
2016-12-31 4,685 398
2016-09-30 4,981 429
2016-06-30 5,151 411
2016-03-31 5,392 222 299

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Pasupati Acrylon's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Unable to determine if Pasupati Acrylon is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BSE:500456 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Pasupati Acrylon Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:500456 Future Estimates Data
Date (Data in INR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
BSE:500456 Past Financials Data
Date (Data in INR Millions) EPS *
2018-12-31 3.11
2018-09-30 4.01
2018-06-30 3.93
2018-03-31 3.14
2017-12-31 3.30
2017-09-30 2.06
2017-06-30 2.13
2017-03-31 3.84
2016-12-31 4.46
2016-09-30 4.82
2016-06-30 4.61
2016-03-31 3.36

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Pasupati Acrylon will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Pasupati Acrylon's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Pasupati Acrylon has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Pasupati Acrylon performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Pasupati Acrylon's growth in the last year to its industry (Luxury).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Pasupati Acrylon's year on year earnings growth rate has been positive over the past 5 years.
  • Pasupati Acrylon's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Pasupati Acrylon's 1-year earnings growth is negative, it can't be compared to the IN Luxury industry average.
Earnings and Revenue History
Pasupati Acrylon's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Pasupati Acrylon Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:500456 Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 7,957.77 277.36 269.75
2018-09-30 7,328.57 357.86 268.45
2018-06-30 6,583.00 349.50 231.80
2018-03-31 5,729.27 280.06 244.05
2017-12-31 5,378.43 295.10 261.85
2017-09-30 4,916.53 185.30 257.85
2017-06-30 4,586.63 190.60 253.45
2017-03-31 4,684.58 342.23 228.28
2016-12-31 4,685.00 397.84 214.12
2016-09-30 4,981.40 429.44 218.72
2016-06-30 5,150.70 410.60 199.10
2016-03-31 5,392.10 299.34 210.32
2015-12-31 5,338.10 136.85 421.96
2015-09-30 5,434.80 111.05 414.86
2015-06-30 5,667.60 130.50 180.70
2015-03-31 5,416.29 145.75 197.66
2014-12-31 5,571.22 166.09 425.84
2014-09-30 5,449.52 190.39 424.34
2014-06-30 5,438.90 156.10 181.40
2014-03-31 5,321.39 72.59 425.44
2013-12-31 4,910.11 186.65 420.77
2013-09-30 4,771.81 80.25 418.57
2013-06-30 4,435.61 29.65 415.57
2013-03-31 4,188.95 -69.25 409.55
2012-12-31 4,387.99 -71.18 415.58
2012-09-30 4,440.59 21.02 411.58
2012-06-30 4,223.39 -194.58 405.88

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Pasupati Acrylon has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Pasupati Acrylon used its assets more efficiently than the IN Luxury industry average last year based on Return on Assets.
  • Pasupati Acrylon's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Pasupati Acrylon's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Luxury industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Pasupati Acrylon has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Pasupati Acrylon's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Pasupati Acrylon's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Pasupati Acrylon is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Pasupati Acrylon's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Pasupati Acrylon's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 35x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Pasupati Acrylon Company Filings, last reported 3 months ago.

BSE:500456 Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 1,671.90 97.30 1,309.90
2018-09-30 1,671.90 97.30 1,309.90
2018-06-30 1,495.60 43.30 724.40
2018-03-31 1,495.60 68.12 684.85
2017-12-31 1,316.30 120.50 344.40
2017-09-30 1,316.30 120.50 344.40
2017-06-30 1,217.35 303.44 561.58
2017-03-31 1,217.56 302.86 412.28
2016-12-31 1,130.20 154.50 430.20
2016-09-30 1,130.20 154.50 430.20
2016-06-30 1,067.90 313.70 296.50
2016-03-31 1,067.88 356.80 296.47
2015-12-31 921.50 267.80 227.00
2015-09-30 921.50 267.80 227.00
2015-06-30
2015-03-31 834.92 293.49 224.88
2014-12-31 883.20 456.00 322.30
2014-09-30 883.20 456.00 322.30
2014-06-30 766.70 615.60 161.70
2014-03-31 766.69 684.46 161.72
2013-12-31 765.80 826.40 306.50
2013-09-30 765.80 826.40 306.50
2013-06-30 767.90 896.24 121.12
2013-03-31 767.90 896.24 121.12
2012-12-31 769.50 1,092.20 111.60
2012-09-30 769.50 1,092.20 111.60
2012-06-30 921.37 844.40 128.16
  • Pasupati Acrylon's level of debt (5.8%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (107.7% vs 5.8% today).
  • Debt is well covered by operating cash flow (691.3%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 15.8x coverage).
Show me more healthy companies in the Luxury industry
X
Financial health checks
We assess Pasupati Acrylon's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
    7. Pasupati Acrylon has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Pasupati Acrylon's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Pasupati Acrylon dividends.
If you bought ₹2,000 of Pasupati Acrylon shares you are expected to receive ₹0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Pasupati Acrylon's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Pasupati Acrylon's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BSE:500456 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Luxury Industry Average Dividend Yield Market Cap Weighted Average of 110 Stocks 0.6%
India Market Average Dividend Yield Market Cap Weighted Average of 1399 Stocks 1.3%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.5%
India Top 25% Dividend Yield 75th Percentile 1.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BSE:500456 Future Dividends Estimate Data
Date (Data in ₹) Dividend per Share (annual) Avg. No. Analysts

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Pasupati Acrylon has not reported any payouts.
  • Unable to verify if Pasupati Acrylon's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Pasupati Acrylon's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Pasupati Acrylon has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Pasupati Acrylon's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Pasupati Acrylon afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
    7. Pasupati Acrylon has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Pasupati Acrylon's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Vineet Jain
COMPENSATION ₹14,883,476
AGE 49
TENURE AS CEO 22.3 years
CEO Bio

Mr. Vineet Jain serves as the Chairman Pasupati Acrylon Ltd. and has been its Managing Director since 1997 and Executive Director since October 1, 1994.

CEO Compensation
  • Vineet's compensation has increased by more than 20% in the past year.
  • Vineet's remuneration is higher than average for companies of similar size in India.
Management Team Tenure

Average tenure of the Pasupati Acrylon management team in years:

0.9
Average Tenure
  • The average tenure for the Pasupati Acrylon management team is less than 2 years, this suggests a new team.
Management Team

Vineet Jain

TITLE
Chairman & MD
COMPENSATION
₹15M
AGE
49
TENURE
22.3 yrs

Satish Bansal

TITLE
Chief Financial Officer
TENURE
0.8 yrs

Satya Gupta

TITLE
Director of Operations & Whole time Director
COMPENSATION
₹1M
AGE
64
TENURE
0.9 yrs

Ankush Chokhani

TITLE
Compliance Officer & Company Secreiary
TENURE
0.5 yrs
Board of Directors Tenure

Average tenure and age of the Pasupati Acrylon board of directors in years:

3.9
Average Tenure
67
Average Age
  • The tenure for the Pasupati Acrylon board of directors is about average.
Board of Directors

Vineet Jain

TITLE
Chairman & MD
COMPENSATION
₹15M
AGE
49

Satya Gupta

TITLE
Director of Operations & Whole time Director
COMPENSATION
₹1M
AGE
64
TENURE
0.9 yrs

Subhash Malik

TITLE
Non-Executive Independent Director
COMPENSATION
₹57K
AGE
68
TENURE
24.5 yrs

Deveshwer Kapila

TITLE
Non-Executive & Independent Director
COMPENSATION
₹15K
AGE
67
TENURE
3.9 yrs

S. Sathyamoorthy

TITLE
Non Executive & Independent Director
COMPENSATION
₹3K
AGE
74
TENURE
12.6 yrs

Remmy Jain

TITLE
Additional Women Independent Director
TENURE
0.4 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
X
Management checks
We assess Pasupati Acrylon's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
    5. Pasupati Acrylon has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Value Stocks Investors Love

In addition to this, 500456’s PE ratio stands at around 13.6x compared to its luxury peer level of 12.5x, suggesting that relative to its competitors, we can buy 500456’s stock at a cheaper price today. … Also, 502165’s PE ratio is trading at 22.1x relative to its basic materials peer level of 30.8x, suggesting that relative to its comparable set of companies, you can buy 502165 for a cheaper price. … In addition to this, 517477’s PE ratio stands at 9.6x while its real estate peer level trades at 27.5x, implying that relative to its competitors, 517477’s shares can be purchased for a lower price.

Simply Wall St - –

Company Info

Description

Pasupati Acrylon Limited manufactures and sells acrylic fibers and cast polypropylene films in India. It offers regular, shrinkable, and high shrinkable acrylic staple fibers; and Hydrolon, a specialty fiber for apparel wear, sport wear, polo-shirts, T-shirts, summer and spring wear, socks, towels, bath-mats, bed-spreads, etc. The company also provides regular and shrinkable acrylic tows; and non-shrinkable, high shrinkable, and high bulk acrylic tops. It also exports its products to various countries, such as China, Israel, Bangladesh, Indonesia, and Turkey, as well as countries in the Middle East, South America, Europe, etc. Pasupati Acrylon Limited was incorporated in 1982 and is based in New Delhi, India.

Details
Name: Pasupati Acrylon Limited
500456
Exchange: BSE
Founded: 1982
₹1,689,072,642
89,133,121
Website: http://www.pasupatiacrylon.com
Address: Pasupati Acrylon Limited
M-14, Connaught Circus,
Middle Circle,
New Delhi,
Delhi, 110001,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 500456 Equity Shares Mumbai Stock Exchange IN INR 16. Feb 1995
Number of employees
Current staff
Staff numbers
492
Pasupati Acrylon employees.
Industry
Textiles
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/18 12:37
End of day share price update: 2019/04/18 00:00
Last estimates confirmation: 2018/05/29
Last earnings filing: 2019/02/11
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Related Companies

© 2019 Simply Wall Street Pty Ltd, Community Design 2845206, US Design Patent #29/544/281, European Design Registration #2845206, Standard & Poor’s Financial Services LLC. All rights reserved.

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Copyright © 2019, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions, regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with subscriber’s or others’ use of S&P Capital IQ. (2019)