Pasupati Acrylon
BSE:500456
500456
BSE
₹1B
Market Cap
- Home ›
- IN ›
- Consumer Durables
Company description
Pasupati Acrylon Limited manufactures and sells acrylic fibers and cast polypropylene films in India. The last earnings update was 8 days ago. More info.
Add to Portfolio Compare Print
- Pasupati Acrylon has significant price volatility in the past 3 months.
500456 Share Price and Events
7 Day Returns
-11%
BSE:500456
-2.5%
IN Luxury
-2.1%
IN Market
1 Year Returns
-51.7%
BSE:500456
-8.9%
IN Luxury
-8.6%
IN Market
500456 Shareholder Return
| 7 Day | 30 Day | 90 Day | 1 Year | 3 Year | 5 Year | |
|---|---|---|---|---|---|---|
| Pasupati Acrylon (500456) | -11% | -33.8% | -33.5% | -51.7% | -2.6% | 313% |
| IN Luxury | -2.5% | -2% | -3.9% | -8.9% | 47.6% | 187.3% |
| IN Market | -2.1% | -4.5% | -3.5% | -8.6% | 40.3% | 78.7% |
1 Year Return vs Industry and Market
- 500456 underperformed the Luxury industry which returned -8.9% over the past year.
- 500456 underperformed the Market in India which returned -8.6% over the past year.
Value
Value is all about what a company is worth versus what price it is
available for. If you went into a grocery store and all the bananas were on sale
at half price, they could be considered
undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current
share
price of
Pasupati Acrylon
to its discounted cash flow analysis.value.The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data
Below are the data sources, inputs and calculation used to determine the intrinsic value for Pasupati Acrylon.
| Data Point | Source | Value |
|---|---|---|
| Valuation Model | 2 Stage Free Cash Flow to Equity | |
| Levered Free Cash Flow | Extrapolated from most recent financials. | See below |
| Discount Rate (Cost of Equity) | See below | 13.5% |
| Perpetual Growth Rate | 10-Year IN Government Bond Rate | 7.6% |
An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.
| Data Point | Calculation/ Source | Result |
|---|---|---|
| Risk-Free Rate | 10-Year IN Govt Bond Rate | 7.6% |
| Equity Risk Premium | S&P Global | 7.5% |
| Luxury Unlevered Beta | Simply Wall St/ S&P Global | 0.57 |
| Re-levered Beta | = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.574 (1 + (1- 35%) (8.12%)) |
0.604 |
| Levered Beta | Levered Beta limited to 0.8 to 2.0 (practical range for a stable firm) |
0.8 |
| Discount Rate/ Cost of Equity |
= Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (0.8 * 7.45%) |
13.51% |
Discounted Cash Flow Calculation for BSE:500456 using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for Pasupati Acrylon is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.
| 2019 | 2020 | 2021 | 2022 | 2023 | |
| Levered FCF (INR, Millions) | 578.70 | 604.67 | 631.80 | 660.16 | 689.78 |
| Source | Est @ 4.49% | Est @ 4.49% | Est @ 4.49% | Est @ 4.49% | Est @ 4.49% |
|
Present Value Discounted (@ 13.51%) |
509.82 | 469.30 | 432.00 | 397.66 | 366.05 |
| Present value of next 5 years cash flows | ₹2,174.83 |
| Calculation | Result | |
|---|---|---|
| Terminal Value |
= FCF2023
× (1 + g) ÷ (Discount Rate – g)
= ₹689.78 × (1 + 7.55%) ÷ (13.51% – 7.55%) |
₹12,447.34 |
| Present Value of Terminal Value |
= Terminal Value ÷ (1 + r)5
= ₹12,447.34 ÷ (1 + 13.51%)5 |
₹6,605.50 |
| Calculation | Result | |
|---|---|---|
| Total Equity Value |
= Present value of next 5 years cash flows +
Terminal Value
= ₹2,174.83 + ₹6,605.50 |
₹8,780.33 |
| Equity Value per Share (INR) |
= Total value / Shares Outstanding
= ₹8,780.33 / 89.13 |
₹98.51 |
| Calculation | Result | |
|---|---|---|
| Value per share (INR) | From above. | ₹98.51 |
| Current discount | Discount to share price of
₹13.30
= -1 x (₹13.30 - ₹98.51) / ₹98.51 |
86.5% |
Learn more about our DCF calculations in Simply Wall St’s analysis model .
Current Discount
Amount off the current price
Pasupati Acrylon
is available for.
>50%
Share price is
₹13.3
vs Future cash flow value of
₹98.51
Current Discount Checks
For
Pasupati Acrylon
to be considered undervalued it must be available for at least 20% below the
current price. Less than 40% is even better.
- Pasupati Acrylon's share price is below the future cash flow value, and at a moderate discount (> 20%).
- Pasupati Acrylon's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.The amount the stock market is willing to pay for Pasupati Acrylon's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are
Pasupati Acrylon's earnings available for a low price, and how does
this compare to other companies in the same industry?
Raw Data
| Data Point | Source | Value |
|---|---|---|
| Earnings Per Share * | Company Filings (2018-12-31) in INR | ₹3.11 |
| BSE:500456 Share Price ** | BSE (2019-02-19) in INR | ₹13.3 |
| India Luxury Industry PE Ratio | Median Figure of 237 Publicly-Listed Luxury Companies | 11.54x |
| India Market PE Ratio | Median Figure of 2,715 Publicly-Listed Companies | 15.16x |
* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.
** Primary Listing of Pasupati Acrylon.
| Calculation | Outcome | |
|---|---|---|
| PE Ratio | = BSE:500456 Share Price ÷ EPS (both in INR) = 13.3 ÷ 3.11 |
4.27x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Pasupati Acrylon is good value based on earnings compared to the IN Luxury industry average.
- Pasupati Acrylon is good value based on earnings compared to the India market.
Price based on expected Growth
Does
Pasupati Acrylon's expected growth come at a high price?
Raw Data
| Data Point | Source | Value |
|---|---|---|
| PE Ratio | See PE Ratio Section | 4.27x |
| Net Income Annual Growth Rate | See Future Growth Section. Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts |
-2.8%per year |
| India Luxury Industry PEG Ratio | Median Figure of 27 Publicly-Listed Luxury Companies | 1.09x |
| India Market PEG Ratio | Median Figure of 606 Publicly-Listed Companies | 1.1x |
*Line of best fit is calculated by linear regression .
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Unable to calculate PEG ratio for Pasupati Acrylon, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on
Pasupati Acrylon's
assets?
Raw Data
| Data Point | Source | Value |
|---|---|---|
| Book Value per Share | Company Filings (2018-12-31) in INR | ₹18.87 |
| BSE:500456 Share Price * | BSE (2019-02-19) in INR | ₹13.3 |
| India Luxury Industry PB Ratio | Median Figure of 307 Publicly-Listed Luxury Companies | 0.69x |
| India Market PB Ratio | Median Figure of 3,587 Publicly-Listed Companies | 1.04x |
| Calculation | Outcome | |
|---|---|---|
| PB Ratio | = BSE:500456 Share Price ÷ Book Value per Share (both in INR) = 13.3 ÷ 18.87 |
0.7x |
* Primary Listing of Pasupati Acrylon.
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Pasupati Acrylon is overvalued based on assets compared to the IN Luxury industry average.
X
Value checks
We assess Pasupati Acrylon's value by looking at:- Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
- Is the PE ratio less than the market average, and/ or less than the Luxury industry average (and greater than 0)? (2 checks)
- Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
- Is the PB ratio less than the Luxury industry average (and greater than 0)? (1 check) Pasupati Acrylon has a total score of 4/6, see the detailed checks below.
Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.
Full details on the Value part of the Simply Wall St company analysis model.
Future Performance
- No analysts cover Pasupati Acrylon, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past
performance, by looking at estimated
growth
and how much profit it is expected to make.Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
-2.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is
Pasupati Acrylon
expected to grow at an
attractive
rate?
- Pasupati Acrylon's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 7.6%.
Growth vs Market Checks
- Pasupati Acrylon's earnings are expected to decrease over the next 1-3 years, this is below the India market average.
- Unable to compare Pasupati Acrylon's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
| Data Point | Source | Value (per year) |
|---|---|---|
| BSE:500456 Future Earnings Growth Rate | Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts | -2.8% |
| India Luxury Industry Earnings Growth Rate | Market Cap Weighted Average | 18.3% |
| India Luxury Industry Revenue Growth Rate | Market Cap Weighted Average | 15% |
| India Market Earnings Growth Rate | Market Cap Weighted Average | 18.5% |
| India Market Revenue Growth Rate | Market Cap Weighted Average | 11.7% |
*Line of best fit is calculated by linear regression .
Industry and Market average data is calculated daily.
Learn more about our growth rate calculations in Simply Wall St’s analysis model.
Analysts growth expectations
Raw Data
All numbers in INR Millions and using
Trailing twelve months (TTM)
annual period rather than quarterly.
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (1 month ago) | See Below |
| Future Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
| Date (Data in INR Millions) | Revenue | Cash Flow | Net Income * | Avg. No. Analysts |
|---|
| Date (Data in INR Millions) | Revenue | Cash Flow | Net Income * |
|---|---|---|---|
| 2018-12-31 | 7,958 | 277 | |
| 2018-09-30 | 7,329 | 358 | |
| 2018-06-30 | 6,583 | 350 | |
| 2018-03-31 | 5,729 | 673 | 280 |
| 2017-12-31 | 5,378 | 295 | |
| 2017-09-30 | 4,917 | 185 | |
| 2017-06-30 | 4,587 | 191 | |
| 2017-03-31 | 4,685 | 414 | 342 |
| 2016-12-31 | 4,685 | 398 | |
| 2016-09-30 | 4,981 | 429 | |
| 2016-06-30 | 5,151 | 411 | |
| 2016-03-31 | 5,392 | 222 | 299 |
*GAAP earnings excluding extraordinary items.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
Raw Data
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (1 month ago) | See Below |
| Future Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
All data from Pasupati Acrylon Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in INR Millions) | EPS * | EPS High Estimate | EPS Low Estimate | Avg. No. Analysts |
|---|
| Date (Data in INR Millions) | EPS * |
|---|---|
| 2018-12-31 | 3.11 |
| 2018-09-30 | 4.01 |
| 2018-06-30 | 3.93 |
| 2018-03-31 | 3.14 |
| 2017-12-31 | 3.30 |
| 2017-09-30 | 2.06 |
| 2017-06-30 | 2.13 |
| 2017-03-31 | 3.84 |
| 2016-12-31 | 4.46 |
| 2016-09-30 | 4.82 |
| 2016-06-30 | 4.61 |
| 2016-03-31 | 3.36 |
*GAAP earnings excluding extraordinary items.
Performance in 3 years
In the same way as past performance we look at the future estimated return
(profit) compared to the available
funds. We do this looking forward 3 years.
- Unable to establish if Pasupati Acrylon will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Pasupati Acrylon has a total score of 0/6, see the detailed checks below.
Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.
Full details on the Future part of the Simply Wall St company analysis model.
Future performance checks
We assess Pasupati Acrylon's future performance by looking at:- Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
- Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
- Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
- Is the annual earnings growth rate expected to be above 20%? (1 check)
- Is the annual revenue growth rate expected to be above 20%? (1 check)
- Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Pasupati Acrylon has a total score of 0/6, see the detailed checks below.
Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.
Full details on the Future part of the Simply Wall St company analysis model.
Past Performance
How has Pasupati Acrylon performed over the past 5 years?
The past performance of a company can be measured by how much
growth
it has experienced and how much profit it makes relative to the funds and assets
it has available.
Past earnings growth
Below we compare
Pasupati Acrylon's growth in the last year to its industry (Luxury).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it
has maintained that growth in the year.
- Pasupati Acrylon's year on year earnings growth rate has been positive over the past 5 years.
- Pasupati Acrylon's 1-year earnings growth is negative, it can't be compared to the 5-year average.
- Pasupati Acrylon's 1-year earnings growth is negative, it can't be compared to the IN Luxury industry average.
Earnings and Revenue History
Pasupati Acrylon's
revenue
and
profit
over the past 5 years is shown below, any years where they have experienced a
loss will show up in red.
Raw Data
All data from Pasupati Acrylon Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in INR Millions) | Revenue | Net Income * | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 2018-12-31 | 7,957.77 | 277.36 | 269.75 | |
| 2018-09-30 | 7,328.57 | 357.86 | 268.45 | |
| 2018-06-30 | 6,583.00 | 349.50 | 231.80 | |
| 2018-03-31 | 5,729.27 | 280.06 | 244.05 | |
| 2017-12-31 | 5,378.43 | 295.10 | 261.85 | |
| 2017-09-30 | 4,916.53 | 185.30 | 257.85 | |
| 2017-06-30 | 4,586.63 | 190.60 | 253.45 | |
| 2017-03-31 | 4,684.58 | 342.23 | 228.28 | |
| 2016-12-31 | 4,685.00 | 397.84 | 214.12 | |
| 2016-09-30 | 4,981.40 | 429.44 | 218.72 | |
| 2016-06-30 | 5,150.70 | 410.60 | 199.10 | |
| 2016-03-31 | 5,392.10 | 299.34 | 210.32 | |
| 2015-12-31 | 5,338.10 | 136.85 | 421.96 | |
| 2015-09-30 | 5,434.80 | 111.05 | 414.86 | |
| 2015-06-30 | 5,667.60 | 130.50 | 180.70 | |
| 2015-03-31 | 5,416.29 | 145.75 | 197.66 | |
| 2014-12-31 | 5,571.22 | 166.09 | 425.84 | |
| 2014-09-30 | 5,449.52 | 190.39 | 424.34 | |
| 2014-06-30 | 5,438.90 | 156.10 | 181.40 | |
| 2014-03-31 | 5,321.39 | 72.59 | 425.44 | |
| 2013-12-31 | 4,910.11 | 186.65 | 420.77 | |
| 2013-09-30 | 4,771.81 | 80.25 | 418.57 | |
| 2013-06-30 | 4,435.61 | 29.65 | 415.57 | |
| 2013-03-31 | 4,188.95 | -69.25 | 409.55 | |
| 2012-12-31 | 4,387.99 | -71.18 | 415.58 | |
| 2012-09-30 | 4,440.59 | 21.02 | 411.58 | |
| 2012-06-30 | 4,223.39 | -194.58 | 405.88 | |
| 2012-03-31 | 3,966.32 | -86.98 | 402.28 |
*GAAP earnings excluding extraordinary items.
Performance last year
We want to ensure a company is making the most of what it has available. This is
done by comparing the return (profit) to a company's available
funds,
assets
and
capital.
- Pasupati Acrylon has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
- Pasupati Acrylon used its assets more efficiently than the IN Luxury industry average last year based on Return on Assets.
- Pasupati Acrylon's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Pasupati Acrylon has a total score of 2/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Full details on the Past part of the Simply Wall St company analysis model.
Past performance checks
We assess Pasupati Acrylon's performance over the past 5 years by checking for:- Has earnings increased in past 5 years? (1 check)
- Has the earnings growth in the last year exceeded that of the Luxury industry? (1 check)
- Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
- Is the Return on Equity (ROE) higher than 20%? (1 check)
- Is the Return on Assets (ROA) above industry average? (1 check)
- Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
Pasupati Acrylon has a total score of 2/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Full details on the Past part of the Simply Wall St company analysis model.
Health
How is Pasupati Acrylon's financial health and their level of debt?
A company's financial position is much like your own financial position,
it includes everything you own
(assets)
and owe
(liabilities).The boxes below represent the relative size of what makes up Pasupati Acrylon's finances.
The net worth of a company is the difference between its assets and liabilities.
- Pasupati Acrylon is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
- Pasupati Acrylon's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of
Pasupati Acrylon's finances. If any of them are yellow this
indicates they may be out of proportion and red means they relate to one of the
checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
- High level of physical assets or inventory.
- Debt is covered by short term assets, assets are 35x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t
bad,
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data
All data from Pasupati Acrylon Company Filings, last reported 1 month ago.
| Date (Data in INR Millions) | Total Equity | Total Debt | Cash & Short Term Investments |
|---|---|---|---|
| 2018-12-31 | 1,671.90 | 97.30 | 1,309.90 |
| 2018-09-30 | 1,671.90 | 97.30 | 1,309.90 |
| 2018-06-30 | 1,495.60 | 43.30 | 724.40 |
| 2018-03-31 | 1,495.60 | 68.12 | 684.85 |
| 2017-12-31 | 1,316.30 | 120.50 | 344.40 |
| 2017-09-30 | 1,316.30 | 120.50 | 344.40 |
| 2017-06-30 | 1,217.35 | 303.44 | 561.58 |
| 2017-03-31 | 1,217.56 | 302.86 | 412.28 |
| 2016-12-31 | 1,130.20 | 154.50 | 430.20 |
| 2016-09-30 | 1,130.20 | 154.50 | 430.20 |
| 2016-06-30 | 1,067.90 | 313.70 | 296.50 |
| 2016-03-31 | 1,067.88 | 356.80 | 296.47 |
| 2015-12-31 | 921.50 | 267.80 | 227.00 |
| 2015-09-30 | 921.50 | 267.80 | 227.00 |
| 2015-06-30 | |||
| 2015-03-31 | 834.92 | 293.49 | 224.88 |
| 2014-12-31 | 883.20 | 456.00 | 322.30 |
| 2014-09-30 | 883.20 | 456.00 | 322.30 |
| 2014-06-30 | 766.70 | 615.60 | 161.70 |
| 2014-03-31 | 766.69 | 684.46 | 161.72 |
| 2013-12-31 | 765.80 | 826.40 | 306.50 |
| 2013-09-30 | 765.80 | 826.40 | 306.50 |
| 2013-06-30 | 767.90 | 896.24 | 121.12 |
| 2013-03-31 | 767.90 | 896.24 | 121.12 |
| 2012-12-31 | 769.50 | 1,092.20 | 111.60 |
| 2012-09-30 | 769.50 | 1,092.20 | 111.60 |
| 2012-06-30 | 921.37 | 844.40 | 128.16 |
| 2012-03-31 | 921.37 | 844.40 | 128.16 |
- Pasupati Acrylon's level of debt (5.8%) compared to net worth is satisfactory (less than 40%).
- The level of debt compared to net worth has been reduced over the past 5 years (107.7% vs 5.8% today).
- Debt is well covered by operating cash flow (691.3%, greater than 20% of total debt).
- Interest payments on debt are well covered by earnings (EBIT is 15.8x coverage).
X
Full details on the Health part of the Simply Wall St company analysis model.
Financial health checks
We assess Pasupati Acrylon's financial health by checking for:- Are short term assets greater than short term liabilities? (1 check)
- Are short term assets greater than long term liabilities? (1 check)
- Has the debt to equity ratio increased in the past 5 years? (1 check)
- Is the debt to equity ratio over 40%? (1 check)
- Is the debt covered by operating cash flow? (1 check)
- Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check) Pasupati Acrylon has a total score of 6/6, see the detailed checks below.
- Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
- Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Full details on the Health part of the Simply Wall St company analysis model.
Dividends
What is Pasupati Acrylon's current dividend yield, its reliability and sustainability?
Dividends are regular cash payments to you from the company, similar to a
bank paying you interest on a savings account.
Annual Dividend Income
0%
Current annual income from
Pasupati Acrylon
dividends.
If you bought
₹2,000 of
Pasupati Acrylon
shares you are expected to receive
₹0
in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you
can get in a
savings account?
It is up there with the
best dividend paying companies?
- Unable to evaluate Pasupati Acrylon's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
- Unable to evaluate Pasupati Acrylon's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not
wildly increasing/decreasing each year. This graph shows you the historical rate
to count toward your assessment of the stock.We also check to see if the dividend has increased in the past 10 years.
Raw Data
| Data Point | Source | Value |
|---|---|---|
| Past Annualized Dividend Yield | S&P Global Market Data | See Below |
| Past Dividends per Share | Company Filings/ Annualized Dividend Payments | See Below |
| Future Dividends per Share Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
| India Luxury Industry Average Dividend Yield | Market Cap Weighted Average of 109 Stocks | 0.7% |
| India Market Average Dividend Yield | Market Cap Weighted Average of 1397 Stocks | 1.4% |
| India Minimum Threshold Dividend Yield | 10th Percentile | 0.3% |
| India Bottom 25% Dividend Yield | 25th Percentile | 0.6% |
| India Top 25% Dividend Yield | 75th Percentile | 2.1% |
Industry and Market average data is calculated daily.
Note all dividend per share amounts are annualized and not quarterly or other period.
| Date (Data in ₹) | Dividend per Share (annual) | Avg. No. Analysts |
|---|
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Unable to perform a dividend volatility check as Pasupati Acrylon has not reported any payouts.
- Unable to verify if Pasupati Acrylon's dividend has been increasing as the company has not reported any payouts.
X
Full details on the Dividends part of the Simply Wall St company analysis model.
Income/ dividend checks
We assess Pasupati Acrylon's dividend by checking for:- Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
- Is current dividend yield above the bottom 25% of dividend payers? (1 check)
- Is current dividend yield above the top 25% of dividend payers? (1 check)
- Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
- If they have paid a dividend for 10 years has it increased in this time? (1 check)
- How sustainable is the dividend, can Pasupati Acrylon afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks) Pasupati Acrylon has a total score of 0/6, see the detailed checks below.
Full details on the Dividends part of the Simply Wall St company analysis model.
Management
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
CEO
Vineet
Jain
| COMPENSATION | ₹14,883,476 |
| AGE | 49 |
| TENURE AS CEO | 22.1 years |
CEO Bio
Mr. Vineet Jain serves as the Chairman Pasupati Acrylon Ltd. and has been its Managing Director since 1997 and Executive Director since October 1, 1994.
CEO Compensation
- Vineet's compensation has increased by more than 20% in the past year.
- Vineet's remuneration is higher than average for companies of similar size in India.
Management Team Tenure
Average tenure of the Pasupati Acrylon management team in years:
0.7
Average Tenure
- The average tenure for the Pasupati Acrylon management team is less than 2 years, this suggests a new team.
Management Team
Vineet Jain
TITLE
Chairman & MD
COMPENSATION
₹15M
AGE
49
TENURE
22.1 yrs
Satish Bansal
TITLE
Chief Financial Officer
TENURE
0.7 yrs
Satya Gupta
TITLE
Director of Operations & Whole time Director
COMPENSATION
₹1M
AGE
64
TENURE
0.8 yrs
Ankush Chokhani
TITLE
Compliance Officer & Company Secreiary
TENURE
0.3 yrs
Board of Directors Tenure
Average tenure and age of the Pasupati Acrylon board of directors in years:
3.8
Average Tenure
67
Average Age
- The tenure for the Pasupati Acrylon board of directors is about average.
Board of Directors
Vineet Jain
TITLE
Chairman & MD
COMPENSATION
₹15M
AGE
49
Satya Gupta
TITLE
Director of Operations & Whole time Director
COMPENSATION
₹1M
AGE
64
TENURE
0.8 yrs
Subhash Malik
TITLE
Non-Executive Independent Director
COMPENSATION
₹57K
AGE
68
TENURE
24.3 yrs
Deveshwer Kapila
TITLE
Non-Executive & Independent Director
COMPENSATION
₹15K
AGE
67
TENURE
3.8 yrs
S. Sathyamoorthy
TITLE
Non Executive & Independent Director
COMPENSATION
₹3K
AGE
74
TENURE
12.4 yrs
Remmy Jain
TITLE
Additional Women Independent Director
TENURE
0.3 yrs
Who owns this company?
Recent Insider Transactions
| Announced | Type | Name | Entity | Role | Start | End | Shares | Max Price (₹) | Value (₹) | |
|---|---|---|---|---|---|---|---|---|---|---|
X
Note: We use the top 6 management executives and board members in our calculations.
Note 2: Insider trading include any internal stakeholders and these transactions .
Full details on the Management part of the Simply Wall St company analysis model.
Management checks
We assess Pasupati Acrylon's management by checking for:- Is the CEO's compensation unreasonable compared to market cap? (1 check)
- Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
- Is the average tenure of the management team less than 2 years? (1 check)
- Is the average tenure of the board of directors team less than 3 years? (1 check) Pasupati Acrylon has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.
Note: We use the top 6 management executives and board members in our calculations.
Note 2: Insider trading include any internal stakeholders and these transactions .
Full details on the Management part of the Simply Wall St company analysis model.
News
Simply Wall St News
Value Stocks Investors Love
In addition to this, 500456’s PE ratio stands at around 13.6x compared to its luxury peer level of 12.5x, suggesting that relative to its competitors, we can buy 500456’s stock at a cheaper price today. … Also, 502165’s PE ratio is trading at 22.1x relative to its basic materials peer level of 30.8x, suggesting that relative to its comparable set of companies, you can buy 502165 for a cheaper price. … In addition to this, 517477’s PE ratio stands at 9.6x while its real estate peer level trades at 27.5x, implying that relative to its competitors, 517477’s shares can be purchased for a lower price.
Simply Wall St - – Full articleCompany Info
Map
Description
Pasupati Acrylon Limited manufactures and sells acrylic fibers and cast polypropylene films in India. It offers regular, shrinkable, and high shrinkable acrylic staple fibers; and Hydrolon, a specialty fiber for apparel wear, sport wear, polo-shirts, T-shirts, summer and spring wear, socks, towels, bath-mats, bed-spreads, etc. The company also provides regular and shrinkable acrylic tows; and non-shrinkable, high shrinkable, and high bulk acrylic tops. It also exports its products to various countries, such as China, Israel, Bangladesh, Indonesia, and Turkey, as well as countries in the Middle East, South America, Europe, etc. Pasupati Acrylon Limited was incorporated in 1982 and is based in New Delhi, India.
Details
| Name: | Pasupati Acrylon Limited |
| 500456 | |
| Exchange: | BSE |
| Founded: | 1982 |
| ₹1,198,840,477 | |
| 89,133,121 | |
| Website: | http://www.pasupatiacrylon.com |
| Address: |
Pasupati Acrylon Limited M-14, Connaught Circus, Middle Circle, New Delhi, Delhi, 110001, India |
Listings
| Exchange Symbol | Ticker Symbol | Security | Exchange | Country | Currency | Listed on | |
|---|---|---|---|---|---|---|---|
| BSE | 500456 | Equity Shares | Mumbai Stock Exchange | IN | INR | 16. Feb 1995 |
Number of employees
Current staff
492
Pasupati Acrylon
employees.
Industry
| Textiles | |
| Consumer Durables |
Company Analysis and Financial Data Status
| Area | Date (UTC time) |
|---|---|
| Company Analysis updated: | 2019/02/19 12:43 |
| End of day share price update: | 2019/02/19 00:00 |
| Last estimates confirmation: | 2018/05/29 |
| Last earnings filing: | 2019/02/11 |
| Last earnings reported: | 2018/12/31 |
| Last annual earnings reported: | 2018/03/31 |
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
