Swan Energy Valuation

Q: What is the Fair Price of 503310 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

503310 (₹527.45) is trading above our estimate of [[fair value]] (₹0.56)

Is 503310 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 503310 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 503310 (₹527.45) is trading above our estimate of fair value (₹0.56)

Significantly Below Fair Value: 503310 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 503310?

Key metric: As 503310 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 503310. This is calculated by dividing 503310's market cap by their current earnings.
What is 503310's PE Ratio?
PE Ratio	49.8x
Earnings	₹3.32b
Market Cap	₹168.58b

503310 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.8x
Enterprise Value/EBITDA	22.7x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 503310's PE Ratio compare to its peers?

The above table shows the PE ratio for 503310 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	38.7x
TRIDENT Trident	48.5x	42.8%	₹159.3b
514162 Welspun Living	20x	20.7%	₹142.5b
535136 Nibe	70.4x	n/a	₹23.9b
502986 Vardhman Textiles	15.9x	14.3%	₹129.7b
503310 Swan Energy	49.8x	n/a	₹168.6b

Price-To-Earnings vs Peers: 503310 is expensive based on its Price-To-Earnings Ratio (49.8x) compared to the peer average (38.7x).

Price to Earnings Ratio vs Industry

How does 503310's PE Ratio compare vs other companies in the IN Luxury Industry?

13 Companies	Price / Earnings	Estimated Growth	Market Cap
BOMDYEING Bombay Dyeing and Manufacturing	1.2x	n/a	US$505.61m
503804 Shri Dinesh Mills	4.7x	n/a	US$26.49m
INDIANCARD Indian Card Clothing	2.1x	n/a	US$18.58m
521034 Soma Textiles & Industries	1.6x	n/a	US$18.06m

13 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 503310 is expensive based on its Price-To-Earnings Ratio (49.8x) compared to the Indian Luxury industry average (28x).

Price to Earnings Ratio vs Fair Ratio

What is 503310's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

503310 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	49.8x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 503310's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.