NSEI:RUSHIL

Stock Analysis Report

Executive Summary

Rushil Décor Limited manufactures and markets decorative laminates for home and commercial use in India and internationally.

Snowflake

Fundamentals

Mediocre balance sheet and overvalued.

Risks

  • Rushil Décor has significant price volatility in the past 3 months.
  • Rushil Décor is not covered by any analysts.

Similar Companies

Share Price & News

How has Rushil Décor's share price performed over time and what events caused price changes?


Latest Share Price and Events


Market Performance


7 Day Return

-1.8%

NSEI:RUSHIL

-3.9%

IN Building

-2.9%

IN Market


1 Year Return

-75.5%

NSEI:RUSHIL

-19.0%

IN Building

-15.9%

IN Market

RUSHIL underperformed the Building industry which returned -16.8% over the past year.

RUSHIL underperformed the Market in India which returned -14.5% over the past year.


Share holder returns

RUSHILIndustryMarket
7 Day-1.8%-3.9%-2.9%
30 Day-6.6%-8.5%-5.7%
90 Day-74.6%-18.7%-11.0%
1 Year-75.5%-75.5%-18.6%-19.0%-14.1%-15.9%
3 Year-59.4%-59.5%10.3%8.2%15.7%9.5%
5 Year251.6%250.1%76.7%70.5%33.2%20.5%

Price Volatility Vs. Market

How volatile is Rushil Décor's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is Rushil Décor undervalued based on future cash flows and its price relative to the stock market?

17.08x

Price to Earnings (PE) ratio


Intrinsic Value Based on Future Cash Flows

Rushil Décor's share price is above the future cash flow value, it's not available at a moderate discount (< 20%).

Rushil Décor's share price is above the future cash flow value, it's not available at a substantial discount (< 40%).


Price Based on Earnings

Rushil Décor is good value based on earnings compared to the IN Building industry average.

Rushil Décor is overvalued based on earnings compared to the India market.


Price Based on Expected Growth

Unable to calculate PEG ratio for Rushil Décor, we can't assess if its growth is good value.


Price Based on Value of Assets

Rushil Décor is overvalued based on assets compared to the IN Building industry average.


Next Steps

Future Growth

How is Rushil Décor expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

8.8%

Forecasted annual earnings growth


Earnings and Revenue Growth Estimates


Future Annual Growth Analysis

Unable to determine if Rushil Décor is high growth as no revenue estimate data is available.

Rushil Décor's earnings are expected to grow by 8.8% yearly, however this is not considered high growth (20% yearly).

Unable to compare Rushil Décor's revenue growth to the India market average as no estimate data is available.

Rushil Décor's earnings growth is positive but not above the India market average.

Rushil Décor's earnings growth is expected to exceed the low risk savings rate of 7.6%.


Earnings per Share Growth Estimates


Future Return on Equity

Unable to establish if Rushil Décor will efficiently use shareholders’ funds in the future without estimates of Return on Equity.


Next Steps

Past Performance

How has Rushil Décor performed over the past 5 years?

39.9%

Historical annual earnings growth


Earnings and Revenue History


Past Earnings Growth Analysis

Rushil Décor has delivered over 20% year on year earnings growth in the past 5 years.

Rushil Décor's 1-year earnings growth is negative, it can't be compared to the 5-year average.

Rushil Décor's 1-year earnings growth is negative, it can't be compared to the IN Building industry average.


Return on Equity

Rushil Décor has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).


Return on Assets

Rushil Décor used its assets less efficiently than the IN Building industry average last year based on Return on Assets.


Return on Capital Employed

Rushil Décor's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).


Next Steps

Financial Health

How is Rushil Décor's financial position?


Financial Position Analysis

Rushil Décor is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.

Rushil Décor's long term commitments exceed its cash and other short term assets.


Debt to Equity History and Analysis

Rushil Décor's level of debt (113.2%) compared to net worth is high (greater than 40%).

The level of debt compared to net worth has been reduced over the past 5 years (198.7% vs 113.2% today).

Debt is well covered by operating cash flow (21.5%, greater than 20% of total debt).

Interest payments on debt are not well covered by earnings (EBIT is 1.9x annual interest expense, ideally 3x coverage).


Balance Sheet

High level of physical assets or inventory.

Debt is not covered by short term assets, assets are 0.8x debt.


Next Steps

Dividend

What is Rushil Décor's current dividend yield, its reliability and sustainability?

0.29%

Current Dividend Yield


Dividend Yield and Payments Analysis

Rushil Décor's pays a lower dividend yield than the bottom 25% of dividend payers in India (0.64%).

Rushil Décor's dividend is below the markets top 25% of dividend payers in India (2.6%).

Rushil Décor is not paying a notable dividend for India, therefore no need to check if the payments are stable.

Rushil Décor is not paying a notable dividend for India, therefore no need to check if the payments are increasing.


Current Payout to Shareholders

No need to calculate the sustainability of Rushil Décor's dividends as it is not paying a notable one for India.


Future Payout to Shareholders

Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.


Next Steps

Management

What is the CEO of Rushil Décor's salary, the management and board of directors tenure and is there insider trading?

12.3yrs

Average management tenure


CEO

Keyurbhai Gajjar (47yo)

14.3yrs

Tenure

₹5,049,658

Compensation

Mr. Keyur Mrunal Gajjar, B.E., MBA has been the Chief Executive Officer at Rushil Decore Limited since April 1, 2005. Mr. Gajjar has more than 13 years of experience. Mr. Gajjar holds a degree of Bachelor ...


CEO Compensation Analysis

Keyurbhai's remuneration is higher than average for companies of similar size in India.

Keyurbhai's compensation has increased by more than 20% whilst company earnings have fallen more than 20% in the past year.


Management Age and Tenure

12.3yrs

Average Tenure

49yo

Average Age

The average tenure for the Rushil Décor management team is over 5 years, this suggests they are a seasoned and experienced team.


Board Age and Tenure

8.1yrs

Average Tenure

64yo

Average Age

The tenure for the Rushil Décor board of directors is about average.


Insider Trading

No 3 month open market individual insider trading information.


Ownership Breakdown


Management Team

  • Ghanshyambhai Thakkar (76yo)

    Executive Chairman

    • Tenure: 11.9yrs
    • Compensation: ₹10.57m
  • Krupeshbhai Thakkar (49yo)

    MD & Executive Director

    • Tenure: 26.3yrs
    • Compensation: ₹10.56m
  • Jikesh Thakkar (50yo)

    Vice President of Public Relation

    • Tenure: 11.7yrs
  • Keyurbhai Gajjar (47yo)

    Chief Executive Officer

    • Tenure: 14.3yrs
    • Compensation: ₹5.05m
  • Ramnik Kansagara (55yo)

    Vice President of Production

    • Tenure: 25.2yrs
  • Rahul Pareek (38yo)

    Manager of Marketing

    • Tenure: 13.3yrs
    • Compensation: ₹323.00k
  • Hasmukh Modi (44yo)

    Compliance Officer & Company Secretary

    • Tenure: 11.8yrs
    • Compensation: ₹1.55m
  • Vipul Vora (61yo)

    Chief Financial Officer

    • Tenure: 5.0yrs
    • Compensation: ₹3.33m
  • Krupaben Thakkar (47yo)

    Vice President of Business Development

    • Tenure: 12.3yrs
    • Compensation: ₹2.77m
  • Ramanikbhai Kansagara

    Executive Director

    • Tenure: 0.5yrs

Board Members

  • Shankar Prasad Bhagat (67yo)

    Independent Non-Executive Director

    • Tenure: 9.8yrs
    • Compensation: ₹25.00k
  • Ghanshyambhai Thakkar (76yo)

    Executive Chairman

    • Tenure: 11.9yrs
    • Compensation: ₹10.57m
  • Krupeshbhai Thakkar (49yo)

    MD & Executive Director

    • Tenure: 26.3yrs
    • Compensation: ₹10.56m
  • Rohitbhai Thakkar (64yo)

    Independent Non-Executive Director

    • Tenure: 6.4yrs
    • Compensation: ₹25.00k
  • Jingle Thakkar (28yo)

    Independent Non-Executive Director

    • Tenure: 5.0yrs
    • Compensation: ₹25.00k
  • Ramanikbhai Kansagara

    Executive Director

    • Tenure: 0.5yrs

Company Information

Rushil Décor Limited's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Rushil Décor Limited
  • Ticker: RUSHIL
  • Exchange: NSEI
  • Founded: 1993
  • Industry: Building Products
  • Sector: Capital Goods
  • Market Cap: ₹2.720b
  • Shares outstanding: 14.93m
  • Website: https://www.virlaminate.com

Number of Employees


Location

  • Rushil Décor Limited
  • Rushil House
  • Near Neelkanth Green Bungalow
  • Ahmedabad
  • Gujarat
  • 380058
  • India

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
533470BSE (Mumbai Stock Exchange)YesEquity SharesININRJul 2011
RUSHILNSEI (National Stock Exchange of India)YesEquity SharesININRJul 2011

Biography

Rushil Décor Limited manufactures and markets decorative laminates for home and commercial use in India and internationally. The company offers laminate sheets, medium density fibre boards, prelaminated me ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2019/08/22 12:52
End of Day Share Price2019/08/22 00:00
Earnings2019/06/30
Annual Earnings2019/03/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.