Happy Forgings Valuation

Is HAPPYFORGE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HAPPYFORGE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HAPPYFORGE (₹1081) is trading above our estimate of fair value (₹480.21)

Significantly Below Fair Value: HAPPYFORGE is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HAPPYFORGE?

Key metric: As HAPPYFORGE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HAPPYFORGE. This is calculated by dividing HAPPYFORGE's market cap by their current earnings.
What is HAPPYFORGE's PE Ratio?
PE Ratio	39.3x
Earnings	₹2.59b
Market Cap	₹100.06b

HAPPYFORGE key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	7.2x
Enterprise Value/EBITDA	25.5x
PEG Ratio	1.8x

Price to Earnings Ratio vs Peers

How does HAPPYFORGE's PE Ratio compare to its peers?

The above table shows the PE ratio for HAPPYFORGE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	41.1x
CRAFTSMAN Craftsman Automation	47.7x	33.4%	₹119.5b
500033 Force Motors	18.4x	n/a	₹87.6b
531112 Balu Forge Industries	60.2x	24.7%	₹82.0b
TEXRAIL Texmaco Rail & Engineering	38.2x	16.2%	₹79.7b
HAPPYFORGE Happy Forgings	39.3x	22.1%	₹101.8b

Price-To-Earnings vs Peers: HAPPYFORGE is good value based on its Price-To-Earnings Ratio (39.3x) compared to the peer average (41.1x).

Price to Earnings Ratio vs Industry

How does HAPPYFORGE's PE Ratio compare vs other companies in the IN Machinery Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap
504220 W.S. Industries (India)	4.8x	n/a	US$87.63m

No more companies available in this PE range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: HAPPYFORGE is expensive based on its Price-To-Earnings Ratio (39.3x) compared to the Indian Machinery industry average (36x).

Price to Earnings Ratio vs Fair Ratio

What is HAPPYFORGE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HAPPYFORGE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	39.3x
Fair PE Ratio	36.5x

Price-To-Earnings vs Fair Ratio: HAPPYFORGE is expensive based on its Price-To-Earnings Ratio (39.3x) compared to the estimated Fair Price-To-Earnings Ratio (36.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HAPPYFORGE forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	₹1,081.00	₹1,367.00 +26.5%	4.6%	₹1,451.00	₹1,300.00	n/a	3
Nov ’25	₹1,082.80	₹1,375.33 +27.0%	4.5%	₹1,451.00	₹1,300.00	n/a	3
Oct ’25	₹1,186.00	₹1,365.00 +15.1%	4.8%	₹1,430.00	₹1,300.00	n/a	2
Sep ’25	₹1,190.05	₹1,365.00 +14.7%	4.8%	₹1,430.00	₹1,300.00	n/a	2
Aug ’25	₹1,262.15	₹1,335.00 +5.8%	6.4%	₹1,420.00	₹1,250.00	n/a	2
Jul ’25	₹1,248.50	₹1,255.00 +0.5%	0.4%	₹1,260.00	₹1,250.00	n/a	2
Jun ’25	₹1,116.05	₹1,255.00 +12.5%	0.4%	₹1,260.00	₹1,250.00	n/a	2
May ’25	₹942.10	₹1,107.50 +17.6%	0.7%	₹1,115.00	₹1,100.00	n/a	2

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

J. Kumar Infraprojects

₹51.7b

Engages in the construction business in India.

JKIL

₹683.40

-6.0%

57.3%

IRB Infrastructure Developers

₹286.2b

Engages in the infrastructure development business in India.

IRB

₹47.42

-5.6%

27.6%

Jamna Auto Industries

₹40.8b

Engages in the manufacture and sale of tapered leaf, parabolic springs, and lift axles under the JAI brand in India and internationally.

520051

₹100.15

-6.1%

-9.7%