GMR Power And Urban Infra Limited

NSEI:GMRP&UI Stock Report

Market Cap: ₹73.1b

GMR Power And Urban Infra Valuation

Is GMRP&UI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of GMRP&UI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: GMRP&UI (₹102.99) is trading below our estimate of fair value (₹122.79)

Significantly Below Fair Value: GMRP&UI is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for GMRP&UI?

Key metric: As GMRP&UI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for GMRP&UI. This is calculated by dividing GMRP&UI's market cap by their current earnings.
What is GMRP&UI's PE Ratio?
PE Ratio4.4x
Earnings₹16.88b
Market Cap₹73.08b

Price to Earnings Ratio vs Peers

How does GMRP&UI's PE Ratio compare to its peers?

The above table shows the PE ratio for GMRP&UI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average13.5x
PNCINFRA PNC Infratech
6.2x-22.4%₹77.6b
HGINFRA H.G. Infra Engineering
15.5x12.0%₹78.4b
532811 Ahluwalia Contracts (India)
18.9x6.8%₹64.8b
DBL Dilip Buildcon
13.6x15.2%₹63.3b
GMRP&UI GMR Power And Urban Infra
4.4x-25.3%₹73.1b

Price-To-Earnings vs Peers: GMRP&UI is good value based on its Price-To-Earnings Ratio (4.4x) compared to the peer average (13.5x).


Price to Earnings Ratio vs Industry

How does GMRP&UI's PE Ratio compare vs other companies in the IN Construction Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
CCCL Consolidated Construction Consortium
0.9xn/aUS$77.84m
533152 MBL Infrastructures
2.5xn/aUS$65.31m
ATLANTAA Atlantaa
2.5xn/aUS$51.07m
SKIL SKIL Infrastructure
0.1xn/aUS$14.31m
GMRP&UI 4.4xIndustry Avg. 25.2xNo. of Companies24PE01632486480+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: GMRP&UI is good value based on its Price-To-Earnings Ratio (4.4x) compared to the Indian Construction industry average (25.2x).


Price to Earnings Ratio vs Fair Ratio

What is GMRP&UI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GMRP&UI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio4.4x
Fair PE Ratio14.4x

Price-To-Earnings vs Fair Ratio: GMRP&UI is good value based on its Price-To-Earnings Ratio (4.4x) compared to the estimated Fair Price-To-Earnings Ratio (14.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst GMRP&UI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹102.99
₹182.00
+76.7%
1.1%₹184.00₹180.00n/a2
Nov ’25₹117.18
₹182.00
+55.3%
1.1%₹184.00₹180.00n/a2
Oct ’25₹155.34
₹182.00
+17.2%
1.1%₹184.00₹180.00n/a2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies