G R Infraprojects Limited

BSE:543317 Stock Report

Market Cap: ₹155.4b

G R Infraprojects Valuation

Is 543317 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 543317 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 543317 (₹1622) is trading above our estimate of fair value (₹1047.15)

Significantly Below Fair Value: 543317 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 543317?

Key metric: As 543317 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 543317. This is calculated by dividing 543317's market cap by their current earnings.
What is 543317's PE Ratio?
PE Ratio13.7x
Earnings₹11.45b
Market Cap₹155.44b

Price to Earnings Ratio vs Peers

How does 543317's PE Ratio compare to its peers?

The above table shows the PE ratio for 543317 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average38.3x
AFCONS Afcons Infrastructure
38.9xn/a₹187.4b
ENGINERSIN Engineers India
30.2x18.0%₹111.8b
PRAJIND Praj Industries
48.7x24.4%₹146.3b
KPIL Kalpataru Projects International
35.5x29.5%₹185.7b
543317 G R Infraprojects
13.7x-1.9%₹157.0b

Price-To-Earnings vs Peers: 543317 is good value based on its Price-To-Earnings Ratio (13.7x) compared to the peer average (38.3x).

Price to Earnings Ratio vs Industry

How does 543317's PE Ratio compare vs other companies in the IN Construction Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
CCCL Consolidated Construction Consortium
1xn/aUS$87.90m
533152 MBL Infrastructures
2.5xn/aUS$67.25m
ATLANTAA Atlantaa
2.4xn/aUS$47.27m
SKIL SKIL Infrastructure
0.1xn/aUS$14.01m
543317 13.7xIndustry Avg. 25.2xNo. of Companies22PE01632486480+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 543317 is good value based on its Price-To-Earnings Ratio (13.7x) compared to the Indian Construction industry average (25.2x).

Price to Earnings Ratio vs Fair Ratio

What is 543317's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

543317 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.7x
Fair PE Ratio24x

Price-To-Earnings vs Fair Ratio: 543317 is good value based on its Price-To-Earnings Ratio (13.7x) compared to the estimated Fair Price-To-Earnings Ratio (24x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 543317 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹1,622.00
₹1,629.27
+0.4%
12.9%₹1,875.00₹1,070.00n/a11
Nov ’25₹1,603.25
₹1,635.55
+2.0%
16.2%₹2,050.00₹1,040.00n/a11
Oct ’25₹1,744.00
₹1,622.82
-6.9%
15.2%₹1,920.00₹1,040.00n/a11
Sep ’25₹1,528.75
₹1,622.82
+6.2%
15.2%₹1,920.00₹1,040.00n/a11
Aug ’25₹1,768.90
₹1,571.36
-11.2%
16.1%₹1,980.00₹990.00n/a11
Jul ’25₹1,720.90
₹1,554.09
-9.7%
14.8%₹1,820.00₹990.00n/a11
Jun ’25₹1,618.40
₹1,517.92
-6.2%
16.5%₹1,820.00₹990.00n/a12
May ’25₹1,369.55
₹1,278.58
-6.6%
17.1%₹1,680.00₹920.00n/a12
Apr ’25₹1,383.50
₹1,261.92
-8.8%
15.9%₹1,680.00₹920.00n/a12
Mar ’25₹1,225.50
₹1,261.92
+3.0%
15.9%₹1,680.00₹920.00n/a12
Feb ’25₹1,233.65
₹1,295.92
+5.0%
14.1%₹1,680.00₹1,010.00n/a12
Jan ’25₹1,131.95
₹1,288.83
+13.9%
14.4%₹1,680.00₹1,010.00n/a12
Dec ’24₹1,045.75
₹1,282.58
+22.6%
14.6%₹1,680.00₹1,010.00n/a12
Nov ’24₹1,108.30
₹1,463.50
+32.0%
11.6%₹1,830.00₹1,190.00₹1,603.2512
Oct ’24₹1,206.45
₹1,487.67
+23.3%
10.6%₹1,830.00₹1,190.00₹1,744.0012
Sep ’24₹1,276.45
₹1,487.67
+16.5%
10.6%₹1,830.00₹1,190.00₹1,528.7512
Aug ’24₹1,301.65
₹1,425.42
+9.5%
15.3%₹1,815.00₹1,010.00₹1,768.9012
Jul ’24₹1,279.15
₹1,389.45
+8.6%
15.1%₹1,815.00₹1,010.00₹1,720.9011
Jun ’24₹1,264.80
₹1,378.67
+9.0%
14.4%₹1,820.00₹1,010.00₹1,618.4012
May ’24₹981.35
₹1,397.50
+42.4%
13.2%₹1,820.00₹1,070.00₹1,369.5512
Apr ’24₹1,003.30
₹1,418.00
+41.3%
13.8%₹1,820.00₹1,070.00₹1,383.5012
Mar ’24₹1,019.65
₹1,441.92
+41.4%
14.1%₹1,820.00₹1,070.00₹1,225.5012
Feb ’24₹1,196.45
₹1,477.92
+23.5%
16.2%₹1,975.00₹1,070.00₹1,233.6512
Jan ’24₹1,138.85
₹1,495.54
+31.3%
16.0%₹1,975.00₹1,070.00₹1,131.9513
Dec ’23₹1,202.40
₹1,496.31
+24.4%
15.9%₹1,975.00₹1,080.00₹1,045.7513
Nov ’23₹1,213.00
₹1,608.92
+32.6%
11.4%₹1,945.00₹1,200.00₹1,108.3013

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Capacit'e Infraprojects

₹35.9b

Engages in the engineering, procurement, and construction business in India.

CAPACITE

₹424.05

7D

17.9%

1Y

67.9%

Patel Engineering

₹45.0b

Provides infrastructure and construction services in India and internationally.

531120

₹53.34

7D

2.5%

1Y

10.0%

Graphite India

₹98.6b

Manufactures and sells graphite electrodes, and carbon and graphite specialty products in India and internationally.

509488

₹504.45

7D

9.0%

1Y

0.4%