Loading...

GPT Infraprojects

BSE:533761
Snowflake Description

Good value second-rate dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
533761
BSE
₹1B
Market Cap
  1. Home
  2. IN
  3. Capital Goods
Company description

GPT Infraprojects Limited, together with its subsidiaries, engages in the execution of civil and infrastructure construction projects in India. The last earnings update was 98 days ago. More info.


Add to Portfolio Compare Print
  • GPT Infraprojects has significant price volatility in the past 3 months.
533761 Share Price and Events
7 Day Returns
-3.5%
BSE:533761
6.7%
IN Construction
3.5%
IN Market
1 Year Returns
-74.8%
BSE:533761
-6.4%
IN Construction
-0.9%
IN Market
533761 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
GPT Infraprojects (533761) -3.5% -24% 1.9% -74.8% -62% -19.2%
IN Construction 6.7% 1.2% 13.2% -6.4% 47.6% 32.2%
IN Market 3.5% -2.6% 7.2% -0.9% 37.9% 44%
1 Year Return vs Industry and Market
  • 533761 underperformed the Construction industry which returned -6.4% over the past year.
  • 533761 underperformed the Market in India which returned -0.9% over the past year.
Price Volatility
533761
Industry
5yr Volatility vs Market
Related Companies

Value

 Is GPT Infraprojects undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of GPT Infraprojects to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for GPT Infraprojects.

BSE:533761 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 23.2%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BSE:533761
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
Construction Unlevered Beta Simply Wall St/ S&P Global 0.98
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.983 (1 + (1- 35%) (193.48%))
1.818
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.82
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (1.818 * 8.6%)
23.18%

Discounted Cash Flow Calculation for BSE:533761 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for GPT Infraprojects is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BSE:533761 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 23.18%)
2019 298.11 Est @ 10.08% 242.01
2020 325.89 Est @ 9.32% 214.78
2021 354.53 Est @ 8.79% 189.68
2022 384.37 Est @ 8.42% 166.95
2023 415.73 Est @ 8.16% 146.59
2024 448.88 Est @ 7.97% 128.49
2025 484.10 Est @ 7.85% 112.50
2026 521.66 Est @ 7.76% 98.41
2027 561.81 Est @ 7.7% 86.04
2028 604.80 Est @ 7.65% 75.19
Present value of next 10 years cash flows ₹1,460.63
BSE:533761 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ₹604.80 × (1 + 7.55%) ÷ (23.18% – 7.55%)
₹4,161.35
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹4,161.35 ÷ (1 + 23.18%)10
₹517.37
BSE:533761 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹1,460.63 + ₹517.37
₹1,978.00
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹1,978.00 / 29.09
₹68.01
BSE:533761 Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹68.01
Current discount Discount to share price of ₹44.85
= -1 x (₹44.85 - ₹68.01) / ₹68.01
34%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price GPT Infraprojects is available for.
Intrinsic value
34%
Share price is ₹44.85 vs Future cash flow value of ₹68.01
Current Discount Checks
For GPT Infraprojects to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • GPT Infraprojects's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • GPT Infraprojects's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for GPT Infraprojects's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are GPT Infraprojects's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BSE:533761 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in INR ₹5.17
BSE:533761 Share Price ** BSE (2019-05-20) in INR ₹44.85
India Construction Industry PE Ratio Median Figure of 90 Publicly-Listed Construction Companies 14.54x
India Market PE Ratio Median Figure of 2,756 Publicly-Listed Companies 15.41x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of GPT Infraprojects.

BSE:533761 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:533761 Share Price ÷ EPS (both in INR)

= 44.85 ÷ 5.17

8.67x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • GPT Infraprojects is good value based on earnings compared to the IN Construction industry average.
  • GPT Infraprojects is good value based on earnings compared to the India market.
Price based on expected Growth
Does GPT Infraprojects's expected growth come at a high price?
Raw Data
BSE:533761 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 8.67x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
12.1%per year
India Construction Industry PEG Ratio Median Figure of 27 Publicly-Listed Construction Companies 0.89x
India Market PEG Ratio Median Figure of 559 Publicly-Listed Companies 1.29x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for GPT Infraprojects, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on GPT Infraprojects's assets?
Raw Data
BSE:533761 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in INR ₹75.28
BSE:533761 Share Price * BSE (2019-05-20) in INR ₹44.85
India Construction Industry PB Ratio Median Figure of 121 Publicly-Listed Construction Companies 0.97x
India Market PB Ratio Median Figure of 3,637 Publicly-Listed Companies 1.03x
BSE:533761 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:533761 Share Price ÷ Book Value per Share (both in INR)

= 44.85 ÷ 75.28

0.6x

* Primary Listing of GPT Infraprojects.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • GPT Infraprojects is good value based on assets compared to the IN Construction industry average.
X
Value checks
We assess GPT Infraprojects's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Construction industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Construction industry average (and greater than 0)? (1 check)
  5. GPT Infraprojects has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is GPT Infraprojects expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover GPT Infraprojects, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
12.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is GPT Infraprojects expected to grow at an attractive rate?
  • GPT Infraprojects's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Growth vs Market Checks
  • GPT Infraprojects's earnings growth is positive but not above the India market average.
  • Unable to compare GPT Infraprojects's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
BSE:533761 Future Growth Rates Data Sources
Data Point Source Value (per year)
BSE:533761 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 12.1%
India Construction Industry Earnings Growth Rate Market Cap Weighted Average 14.5%
India Construction Industry Revenue Growth Rate Market Cap Weighted Average 11.2%
India Market Earnings Growth Rate Market Cap Weighted Average 17.1%
India Market Revenue Growth Rate Market Cap Weighted Average 10.2%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BSE:533761 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BSE:533761 Future Estimates Data
Date (Data in INR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
BSE:533761 Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-12-31 5,817 151
2018-09-30 5,546 192
2018-06-30 5,354 202
2018-03-31 5,202 465 200
2017-12-31 4,987 193
2017-09-30 4,901 163
2017-06-30 5,119 156
2017-03-31 5,018 843 178
2016-12-31 5,416 145
2016-09-30 5,578 150
2016-06-30 5,331 143
2016-03-31 5,028 595 123

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • GPT Infraprojects's earnings are expected to grow by 12.1% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if GPT Infraprojects is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BSE:533761 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from GPT Infraprojects Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:533761 Future Estimates Data
Date (Data in INR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
BSE:533761 Past Financials Data
Date (Data in INR Millions) EPS *
2018-12-31 5.17
2018-09-30 6.50
2018-06-30 6.94
2018-03-31 6.86
2017-12-31 6.67
2017-09-30 5.72
2017-06-30 5.38
2017-03-31 6.13
2016-12-31 5.02
2016-09-30 5.22
2016-06-30 4.98
2016-03-31 4.29

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if GPT Infraprojects will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess GPT Infraprojects's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
GPT Infraprojects has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has GPT Infraprojects performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare GPT Infraprojects's growth in the last year to its industry (Construction).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • GPT Infraprojects has delivered over 20% year on year earnings growth in the past 5 years.
  • GPT Infraprojects's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • GPT Infraprojects's 1-year earnings growth is negative, it can't be compared to the IN Construction industry average.
Earnings and Revenue History
GPT Infraprojects's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from GPT Infraprojects Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:533761 Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 5,817.04 150.62 553.99
2018-09-30 5,545.74 191.97 552.08
2018-06-30 5,354.21 201.75 545.74
2018-03-31 5,201.63 199.66 534.28
2017-12-31 4,987.16 192.82 546.41
2017-09-30 4,900.70 163.33 523.02
2017-06-30 5,118.88 155.93 502.02
2017-03-31 5,017.53 177.75 464.08
2016-12-31 5,415.70 144.67 533.45
2016-09-30 5,578.12 149.82 542.02
2016-06-30 5,331.42 142.97 340.87
2016-03-31 5,027.67 122.93 515.54
2015-12-31 4,594.58 90.93 494.97
2015-09-30 4,181.50 74.78 465.26
2015-06-30 4,131.04 51.01 456.13
2015-03-31 3,898.28 40.99 361.52
2014-12-31 3,691.54 37.64 483.82
2014-09-30 3,751.53 37.72 488.92
2014-06-30 3,972.74 48.72 508.09
2014-03-31 4,528.36 50.39 532.25
2013-12-31 4,978.10 34.55 551.00
2013-09-30 5,290.60 49.14 547.06
2013-06-30 5,254.28 76.83 535.13
2013-03-31 4,831.44 96.29 526.92
2012-12-31 4,769.21 182.17 462.82
2012-09-30 4,503.62 175.18 445.83
2012-06-30 4,355.04 143.37 436.89

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • GPT Infraprojects has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • GPT Infraprojects used its assets more efficiently than the IN Construction industry average last year based on Return on Assets.
  • GPT Infraprojects's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess GPT Infraprojects's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Construction industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
GPT Infraprojects has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is GPT Infraprojects's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up GPT Infraprojects's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • GPT Infraprojects's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • GPT Infraprojects's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of GPT Infraprojects's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from GPT Infraprojects Company Filings, last reported 4 months ago.

BSE:533761 Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 2,251.29 2,523.90 290.88
2018-09-30 2,251.29 2,523.90 290.88
2018-06-30 2,165.11 2,593.09 23.36
2018-03-31 2,165.11 2,593.09 23.36
2017-12-31 1,981.88 2,331.39 407.92
2017-09-30 1,981.88 2,331.39 407.92
2017-06-30 1,908.54 2,336.84 226.52
2017-03-31 1,981.83 2,320.75 26.91
2016-12-31 1,842.47 2,210.93 237.53
2016-09-30 1,842.47 2,210.93 237.53
2016-06-30 1,707.18 2,245.84 307.95
2016-03-31 1,707.19 2,374.64 307.95
2015-12-31 1,706.75 2,222.36 184.56
2015-09-30 1,706.75 2,222.36 184.56
2015-06-30 1,663.93 2,500.93 187.89
2015-03-31 1,663.93 2,500.93 187.89
2014-12-31 1,674.86 2,316.25 183.07
2014-09-30 1,674.86 2,316.25 183.07
2014-06-30 1,649.87 2,605.10 176.56
2014-03-31 1,649.87 2,605.10 176.56
2013-12-31 1,690.88 2,460.88 191.40
2013-09-30 1,690.88 2,460.88 191.40
2013-06-30 1,610.81 2,392.10 238.37
2013-03-31 1,610.81 2,392.10 238.37
2012-12-31 1,570.88 2,070.14 215.02
2012-09-30 1,570.88 2,070.14 215.02
2012-06-30 1,496.09 1,875.42 170.55
  • GPT Infraprojects's level of debt (112.1%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (145.7% vs 112.1% today).
  • Debt is not well covered by operating cash flow (18.4%, less than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 1.5x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess GPT Infraprojects's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. GPT Infraprojects has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is GPT Infraprojects's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
8.92%
Current annual income from GPT Infraprojects dividends.
If you bought ₹2,000 of GPT Infraprojects shares you are expected to receive ₹178 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • GPT Infraprojects's pays a higher dividend yield than the bottom 25% of dividend payers in India (0.54%).
  • GPT Infraprojects's dividend is above the markets top 25% of dividend payers in India (2.03%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BSE:533761 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Construction Industry Average Dividend Yield Market Cap Weighted Average of 50 Stocks 1.3%
India Market Average Dividend Yield Market Cap Weighted Average of 1407 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.5%
India Top 25% Dividend Yield 75th Percentile 2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BSE:533761 Future Dividends Estimate Data
Date (Data in ₹) Dividend per Share (annual) Avg. No. Analysts
BSE:533761 Past Annualized Dividends Data
Date (Data in ₹) Dividend per share (annual) Avg. Yield (%)
2019-02-13 4.000 7.818
2018-06-26 2.000 2.487
2018-06-01 2.000 1.304
2018-02-08 2.000 1.097
2017-12-04 2.500 1.269
2017-05-02 1.500 1.045
2017-02-09 1.000 0.822
2016-08-10 1.000 0.789
2016-05-26 1.000 0.845
2016-02-10 1.000 0.923
2015-08-13 0.000 0.000
2015-07-09 0.000 0.000
2015-05-26 0.000 0.000
2014-06-04 0.500 0.707
2013-05-29 0.500 0.562
2012-05-28 0.750 1.087

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • GPT Infraprojects has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
  • Dividend payments have increased, but GPT Infraprojects only paid a dividend in the past 7 years.
Current Payout to shareholders
What portion of GPT Infraprojects's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.6x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess GPT Infraprojects's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can GPT Infraprojects afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. GPT Infraprojects has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of GPT Infraprojects's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Shree Tantia
COMPENSATION ₹8,610,000
AGE 54
CEO Bio

Mr. Shree Gopal Tantia serves as Managing Director at GPT Infraprojects Limited and has been its Executive Director since August 13, 2007. Mr. Tantia has 28 years experience in infrastructure and civil construction sector.

CEO Compensation
  • Shree's compensation has increased by more than 20% whilst company earnings have fallen more than 20% in the past year.
  • Shree's remuneration is higher than average for companies of similar size in India.
Management Team

Shree Tantia

TITLE
MD & Executive Director
COMPENSATION
₹9M
AGE
54

Atul Tantia

TITLE
CFO & Executive Director
COMPENSATION
₹6M
TENURE
0.3 yrs

Vaibhav Tantia

TITLE
COO & Whole-Time Director
COMPENSATION
₹6M
AGE
37

Anatha Chakrabartty

TITLE
Company Secretary & Compliance Officer
COMPENSATION
₹1M
TENURE
1.9 yrs

Subrata Ray

TITLE
Senior Vice President of Technical

Udai Singh

TITLE
Senior Vice President of Planning & Human Resources

Niraj Sinha

TITLE
Head of Africa Operations
Board of Directors Tenure

Average tenure and age of the GPT Infraprojects board of directors in years:

6.8
Average Tenure
61
Average Age
  • The tenure for the GPT Infraprojects board of directors is about average.
Board of Directors

Dwarika Tantia

TITLE
Chairman
COMPENSATION
₹2M
AGE
64

Shree Tantia

TITLE
MD & Executive Director
COMPENSATION
₹9M
AGE
54
TENURE
32.3 yrs

Atul Tantia

TITLE
CFO & Executive Director
COMPENSATION
₹6M

Vaibhav Tantia

TITLE
COO & Whole-Time Director
COMPENSATION
₹6M
AGE
37
TENURE
6.8 yrs

Sunil Patwari

TITLE
Independent Non-Executive Director
COMPENSATION
₹55K
AGE
58
TENURE
8.9 yrs

Kashi Khandelwal

TITLE
Independent Director
COMPENSATION
₹125K
AGE
67
TENURE
2 yrs

Mamta Binani

TITLE
Independent Non-Executive Director
COMPENSATION
₹140K
TENURE
6.8 yrs

Shankar Deb

TITLE
Independent Non-Executive Director
AGE
67
TENURE
4.4 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
24. Sep 18 Buy GPT Sons Pvt. Ltd. Company 24. Sep 18 24. Sep 18 66,500 ₹118.01 ₹7,847,726
X
Management checks
We assess GPT Infraprojects's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. GPT Infraprojects has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Was GPT Infraprojects Limited's (BOM:533761) Earnings Growth Better Than The Industry's?

Understanding GPT Infraprojects Limited's (BOM:533761) performance as a company requires examining more than earnings from one point in time. … Today I will take you through a basic sense check to gain perspective on how GPT Infraprojects is doing by evaluating its latest earnings with its longer term trend as well as its industry peers' performance over the same period. … 533761's trailing twelve-month earnings (from 31 December 2017) of ₹192.82m has.

Simply Wall St -

Company Info

Description

GPT Infraprojects Limited, together with its subsidiaries, engages in the execution of civil and infrastructure construction projects in India. It operates in two segments, Concrete Sleepers and Infrastructure. The company constructs roads, bridges, and irrigation and railway systems, as well as power, urban transit, industrial, and civil aviation infrastructure. It also manufactures and sells monoblock and PSC sleepers for various track applications, including monoblock sleepers for broad, cape, and dual gauges, as well as line sleepers, bridge deck sleepers, and level crossing and switch expansion joints. In addition, the company exports its products. GPT Infraprojects Limited was incorporated in 1980 and is based in Kolkata, India.

Details
Name: GPT Infraprojects Limited
533761
Exchange: BSE
Founded: 1980
₹1,304,507,100
29,086,000
Website: http://www.gptinfra.in
Address: GPT Infraprojects Limited
GPT Centre,
JC-25, Sector-III,
Kolkata,
West Bengal, 700098,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 533761 Equity Shares Mumbai Stock Exchange IN INR 05. Dec 2011
NSEI GPTINFRA Equity Shares National Stock Exchange of India IN INR 05. Dec 2011
Number of employees
Current staff
Staff numbers
0
GPT Infraprojects employees.
Industry
Construction and Engineering
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/22 12:55
End of day share price update: 2019/05/20 00:00
Last estimates confirmation: 2018/06/01
Last earnings filing: 2019/02/13
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.