BSE:522101

Stock Analysis Report

Executive Summary

Kilburn Engineering Limited designs, manufactures, supplies, installs, and commissions customized process equipment for various applications in India and internationally.

Snowflake

Fundamentals

Undervalued with mediocre balance sheet.

Risks

  • Kilburn Engineering has significant price volatility in the past 3 months.
  • Kilburn Engineering is not covered by any analysts.

Share Price & News

How has Kilburn Engineering's share price performed over time and what events caused price changes?


Latest Share Price and Events


Market Performance


7 Day Return

-17.9%

BSE:522101

-1.9%

IN Machinery

-0.7%

IN Market


1 Year Return

-69.8%

BSE:522101

-26.4%

IN Machinery

-12.1%

IN Market

522101 underperformed the Machinery industry which returned -26.4% over the past year.

522101 underperformed the Market in India which returned -12.1% over the past year.


Share holder returns

522101IndustryMarket
7 Day-17.9%-1.9%-0.7%
30 Day-10.0%-11.4%-4.6%
90 Day-41.0%-13.0%-4.3%
1 Year-67.9%-69.8%-25.2%-26.4%-10.3%-12.1%
3 Year-54.9%-60.1%-3.9%-7.4%18.9%12.8%
5 Year-24.7%-33.4%37.0%29.4%37.6%24.7%

Price Volatility Vs. Market

How volatile is Kilburn Engineering's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is Kilburn Engineering undervalued based on future cash flows and its price relative to the stock market?

>50%

Discount to future cash flow value


Intrinsic Value Based on Future Cash Flows

Kilburn Engineering's share price is below the future cash flow value, and at a moderate discount (> 20%).

Kilburn Engineering's share price is below the future cash flow value, and at a substantial discount (> 40%).


Price Based on Earnings

Kilburn Engineering is good value based on earnings compared to the IN Machinery industry average.

Kilburn Engineering is good value based on earnings compared to the India market.


Price Based on Expected Growth

Unable to calculate PEG ratio for Kilburn Engineering, we can't assess if its growth is good value.


Price Based on Value of Assets

Kilburn Engineering is good value based on assets compared to the IN Machinery industry average.


Next Steps

Future Growth

How is Kilburn Engineering expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

19.7%

Forecasted annual earnings growth


Earnings and Revenue Growth Estimates


Future Annual Growth Analysis

Unable to determine if Kilburn Engineering is high growth as no revenue estimate data is available.

Kilburn Engineering's earnings are expected to grow by 19.7% yearly, however this is not considered high growth (20% yearly).

Unable to compare Kilburn Engineering's revenue growth to the India market average as no estimate data is available.

Kilburn Engineering's earnings growth is expected to exceed the India market average.

Kilburn Engineering's earnings growth is expected to exceed the low risk savings rate of 7.6%.


Earnings per Share Growth Estimates


Future Return on Equity

Unable to establish if Kilburn Engineering will efficiently use shareholders’ funds in the future without estimates of Return on Equity.


Next Steps

Past Performance

How has Kilburn Engineering performed over the past 5 years?

0.1%

Historical annual earnings growth


Earnings and Revenue History


Past Earnings Growth Analysis

Kilburn Engineering's year on year earnings growth rate has been positive over the past 5 years.

Kilburn Engineering's 1-year earnings growth exceeds its 5-year average (4.6% vs 0.1%)

Kilburn Engineering's earnings growth has not exceeded the IN Machinery industry average in the past year (4.6% vs 14%).


Return on Equity

Kilburn Engineering has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).


Return on Assets

Kilburn Engineering used its assets less efficiently than the IN Machinery industry average last year based on Return on Assets.


Return on Capital Employed

Kilburn Engineering's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).


Next Steps

Financial Health

How is Kilburn Engineering's financial position?


Financial Position Analysis

Kilburn Engineering is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.

Kilburn Engineering's cash and other short term assets cover its long term commitments.


Debt to Equity History and Analysis

Kilburn Engineering's level of debt (114.2%) compared to net worth is high (greater than 40%).

The level of debt compared to net worth has increased over the past 5 years (18.8% vs 114.2% today).

Debt is not well covered by operating cash flow (3%, less than 20% of total debt).

Interest payments on debt are well covered by earnings (EBIT is 19.8x coverage).


Balance Sheet

High level of physical assets or inventory.

Debt is covered by short term assets, assets are 2x debt.


Next Steps

Dividend

What is Kilburn Engineering's current dividend yield, its reliability and sustainability?

5.03%

Current Dividend Yield


Dividend Yield and Payments Analysis

Kilburn Engineering's pays a higher dividend yield than the bottom 25% of dividend payers in India (0.63%).

Kilburn Engineering's dividend is above the markets top 25% of dividend payers in India (2.52%).

Dividends per share have been volatile in the past 10 years (annual drop of over 20%).

Dividends per share have fallen over the past 10 years.


Current Payout to Shareholders

Dividends paid are well covered by earnings (3.8x coverage).


Future Payout to Shareholders

Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.


Next Steps

Management

What is the CEO of Kilburn Engineering's salary, the management and board of directors tenure and is there insider trading?

1.3yrs

Average management tenure


CEO

Subir Chaki (59yo)

1.3yrs

Tenure

₹12,754,000

Compensation

Mr. Subir Chaki has been Managing Director and Executive Director at Kilburn Engineering Ltd. since April 01, 2018. Mr. Chaki was Whole Time Director of Operations at Kilburn Engineering Limited since Nove ...


CEO Compensation Analysis

Subir's remuneration is higher than average for companies of similar size in India.

Subir's compensation has been consistent with company performance over the past year, both up more than 20%.


Management Age and Tenure

1.3yrs

Average Tenure

54yo

Average Age

The average tenure for the Kilburn Engineering management team is less than 2 years, this suggests a new team.


Board Age and Tenure

4.4yrs

Average Tenure

59yo

Average Age

The tenure for the Kilburn Engineering board of directors is about average.


Insider Trading

No 3 month open market individual insider trading information.


Ownership Breakdown


Management Team

  • AK Khaitan (51yo)

    Non-Executive Chairman

    • Tenure: 4.4yrs
    • Compensation: ₹40.00k
  • Arvind Bajoria

    Company Secretary

    • Tenure: 5.3yrs
    • Compensation: ₹1.36m
  • Subir Chaki (59yo)

    MD & Executive Director

    • Tenure: 1.3yrs
    • Compensation: ₹12.75m
  • Sachin Jaibal Vijayakar (54yo)

    Chief Financial Officer

    • Tenure: 0.2yrs

Board Members

  • AK Khaitan (51yo)

    Non-Executive Chairman

    • Tenure: 4.4yrs
    • Compensation: ₹40.00k
  • Amritanshu Khaitan (37yo)

    Non-Executive Director

    • Tenure: 14.3yrs
    • Compensation: ₹40.00k
  • Sai Saraf (75yo)

    Non-Executive Independent Director

    • Tenure: 10.4yrs
    • Compensation: ₹130.00k
  • Mahesh Shah (67yo)

    Additional Non Executive Independent Director

    • Tenure: 0.0yrs
  • Subir Chaki (59yo)

    MD & Executive Director

    • Tenure: 1.3yrs
    • Compensation: ₹12.75m
  • Amitav Choudhury (66yo)

    Additional Independent Director

    • Tenure: 0.3yrs
  • Arundhati Dhar (46yo)

    Additional Non Executive Director

    • Tenure: 0.0yrs

Company Information

Kilburn Engineering Limited's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Kilburn Engineering Limited
  • Ticker: 522101
  • Exchange: BSE
  • Founded: 1987
  • Industry: Industrial Machinery
  • Sector: Capital Goods
  • Market Cap: ₹263.790m
  • Shares outstanding: 13.26m
  • Website: https://www.kilburnengg.com

Number of Employees


Location

  • Kilburn Engineering Limited
  • MIDC Industrial Area
  • Plot No. 6
  • Thane
  • Maharashtra
  • 421311
  • India

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
522101BSE (Mumbai Stock Exchange)YesEquity SharesININROct 1996

Biography

Kilburn Engineering Limited designs, manufactures, supplies, installs, and commissions customized process equipment for various applications in India and internationally. The company offers dryers and cool ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2019/08/18 12:40
End of Day Share Price2019/08/16 00:00
Earnings2019/06/30
Annual Earnings2019/03/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.