Varroc Engineering Valuation
Is 541578 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 541578 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 541578 (₹517.25) is trading above our estimate of fair value (₹382.05)
Significantly Below Fair Value: 541578 is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 541578?
Key metric: As 541578 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 541578's PE Ratio? | |
|---|---|
| PE Ratio | 15x |
| Earnings | ₹5.28b |
| Market Cap | ₹78.17b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.1x |
| Enterprise Value/EBITDA | 12.5x |
| PEG Ratio | 1.2x |
Price to Earnings Ratio vs Peers
How does 541578's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 32.8x | ||
ASKAUTOLTD ASK Automotive | 40x | 18.9% | ₹88.8b |
500039 Banco Products (India) | 23.8x | n/a | ₹81.8b |
SANSERA Sansera Engineering | 49.1x | 27.5% | ₹95.5b |
535602 Sharda Motor Industries | 18.1x | n/a | ₹57.9b |
541578 Varroc Engineering | 15x | 12.1% | ₹79.1b |
Price-To-Earnings vs Peers: 541578 is good value based on its Price-To-Earnings Ratio (15x) compared to the peer average (32.8x).
Price to Earnings Ratio vs Industry
How does 541578's PE Ratio compare vs other companies in the IN Auto Components Industry?
| 4 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
513262 Steel Strips Wheels | 4.9x | -31.3% | US$380.43m |
INNOVATIVE Innovative Tyres & Tubes | 0.3x | n/a | US$1.22m |
505100 India Radiators | 0.9x | n/a | US$99.32k |
523415 Coventry Coil-O-Matic (Haryana) | 0.9x | n/a | US$88.40k |
| 4 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 541578 is good value based on its Price-To-Earnings Ratio (15x) compared to the Indian Auto Components industry average (31.5x).
Price to Earnings Ratio vs Fair Ratio
What is 541578's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 15x |
| Fair PE Ratio | 27.9x |
Price-To-Earnings vs Fair Ratio: 541578 is good value based on its Price-To-Earnings Ratio (15x) compared to the estimated Fair Price-To-Earnings Ratio (27.9x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | ₹517.25 | ₹552.50 +6.8% | 19.6% | ₹730.00 | ₹460.00 | n/a | 4 |
| Nov ’25 | ₹524.95 | ₹620.00 +18.1% | 19.1% | ₹800.00 | ₹500.00 | n/a | 4 |
| Oct ’25 | ₹590.85 | ₹609.00 +3.1% | 15.7% | ₹770.00 | ₹500.00 | n/a | 5 |
| Sep ’25 | ₹569.10 | ₹603.50 +6.0% | 17.5% | ₹770.00 | ₹450.00 | n/a | 6 |
| Aug ’25 | ₹629.70 | ₹637.33 +1.2% | 16.8% | ₹780.00 | ₹490.00 | n/a | 6 |
| Jul ’25 | ₹671.35 | ₹637.33 -5.1% | 16.8% | ₹780.00 | ₹490.00 | n/a | 6 |
| Jun ’25 | ₹553.30 | ₹637.33 +15.2% | 16.8% | ₹780.00 | ₹490.00 | n/a | 6 |
| May ’25 | ₹524.40 | ₹588.83 +12.3% | 20.5% | ₹780.00 | ₹400.00 | n/a | 6 |
| Apr ’25 | ₹512.35 | ₹557.50 +8.8% | 17.8% | ₹700.00 | ₹400.00 | n/a | 6 |
| Mar ’25 | ₹508.00 | ₹550.83 +8.4% | 18.9% | ₹700.00 | ₹400.00 | n/a | 6 |
| Feb ’25 | ₹589.55 | ₹488.50 -17.1% | 14.1% | ₹585.00 | ₹380.00 | n/a | 6 |
| Jan ’25 | ₹559.35 | ₹488.50 -12.7% | 14.1% | ₹585.00 | ₹380.00 | n/a | 6 |
| Dec ’24 | ₹571.20 | ₹476.14 -16.6% | 14.8% | ₹585.00 | ₹380.00 | n/a | 7 |
| Nov ’24 | ₹457.85 | ₹413.67 -9.7% | 18.8% | ₹570.00 | ₹320.00 | ₹524.95 | 6 |
| Oct ’24 | ₹486.50 | ₹413.67 -15.0% | 18.8% | ₹570.00 | ₹320.00 | ₹590.85 | 6 |
| Sep ’24 | ₹423.15 | ₹379.14 -10.4% | 10.9% | ₹424.00 | ₹320.00 | ₹569.10 | 7 |
| Aug ’24 | ₹353.20 | ₹348.14 -1.4% | 12.2% | ₹402.00 | ₹260.00 | ₹629.70 | 7 |
| Jul ’24 | ₹337.30 | ₹348.14 +3.2% | 12.2% | ₹402.00 | ₹260.00 | ₹671.35 | 7 |
| Jun ’24 | ₹307.65 | ₹348.14 +13.2% | 12.2% | ₹402.00 | ₹260.00 | ₹553.30 | 7 |
| May ’24 | ₹291.65 | ₹359.86 +23.4% | 15.9% | ₹435.00 | ₹260.00 | ₹524.40 | 7 |
| Apr ’24 | ₹249.15 | ₹359.86 +44.4% | 15.9% | ₹435.00 | ₹260.00 | ₹512.35 | 7 |
| Mar ’24 | ₹248.45 | ₹355.50 +43.1% | 15.4% | ₹435.00 | ₹260.00 | ₹508.00 | 8 |
| Feb ’24 | ₹274.85 | ₹364.14 +32.5% | 15.3% | ₹437.00 | ₹260.00 | ₹589.55 | 7 |
| Jan ’24 | ₹297.05 | ₹362.14 +21.9% | 14.7% | ₹435.00 | ₹260.00 | ₹559.35 | 7 |
| Dec ’23 | ₹295.80 | ₹362.14 +22.4% | 14.7% | ₹435.00 | ₹260.00 | ₹571.20 | 7 |
| Nov ’23 | ₹307.30 | ₹404.25 +31.5% | 19.1% | ₹529.00 | ₹260.00 | ₹457.85 | 8 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Forge Auto International
₹932.6m
An engineering company, engages in the forging, manufacturing, and sale of forged and precision machined components in India.
FORGEAUTO
₹85.40
7D
2.9%
1Y
n/a
Rane Holdings
₹26.5b
Manufactures and markets automotive components for the transportation industry in India and internationally.
505800
₹1,855.80
7D
4.4%
1Y
41.9%
Federal-Mogul Goetze (India)
₹22.2b
Engages in the manufacture, supply, and distribution of automotive components for two/three/four-wheeler automobiles in India and internationally.
FMGOETZE
₹398.70
7D
1.7%
1Y
8.5%