Mizrahi Tefahot Bank Valuation

Is MZTF undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MZTF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MZTF (₪160) is trading below our estimate of fair value (₪311.24)

Significantly Below Fair Value: MZTF is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MZTF?

Key metric: As MZTF is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MZTF. This is calculated by dividing MZTF's market cap by their current earnings.
What is MZTF's PE Ratio?
PE Ratio	8x
Earnings	₪5.20b
Market Cap	₪41.34b

MZTF key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does MZTF's PE Ratio compare to its peers?

The above table shows the PE ratio for MZTF vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	7.3x
POLI Bank Hapoalim B.M	7.1x	n/a	₪56.0b
DSCT Israel Discount Bank	7.1x	n/a	₪29.6b
LUMI Bank Leumi le-Israel B.M	6.8x	n/a	₪62.3b
FIBI First International Bank of Israel	8.1x	n/a	₪17.2b
MZTF Mizrahi Tefahot Bank	8x	n/a	₪41.3b

Price-To-Earnings vs Peers: MZTF is expensive based on its Price-To-Earnings Ratio (8x) compared to the peer average (7.3x).

Price to Earnings Ratio vs Industry

How does MZTF's PE Ratio compare vs other companies in the Asian Banks Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: MZTF is good value based on its Price-To-Earnings Ratio (8x) compared to the Asian Banks industry average (8.5x).

Price to Earnings Ratio vs Fair Ratio

What is MZTF's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MZTF PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	8x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate MZTF's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MZTF forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	₪160.00	₪177.00 +10.6%	10.9%	₪194.00	₪150.00	n/a	3
Nov ’25	₪154.60	₪171.33 +10.8%	10.5%	₪194.00	₪150.00	n/a	3
Oct ’25	₪142.80	₪171.00 +19.7%	10.3%	₪193.00	₪150.00	n/a	3
Sep ’25	₪138.40	₪171.00 +23.6%	10.3%	₪193.00	₪150.00	n/a	3
Aug ’25	₪134.00	₪160.33 +19.7%	5.3%	₪171.00	₪150.00	n/a	3
Jul ’25	₪129.50	₪158.20 +22.2%	7.1%	₪171.00	₪143.60	n/a	3
Jun ’25	₪134.90	₪157.20 +16.5%	6.5%	₪168.00	₪143.60	n/a	3
May ’25	₪135.50	₪153.87 +13.6%	6.7%	₪168.00	₪143.60	n/a	3
Apr ’25	₪137.80	₪153.87 +11.7%	6.7%	₪168.00	₪143.60	n/a	3
Mar ’25	₪141.30	₪157.20 +11.3%	6.5%	₪168.00	₪143.60	n/a	3
Feb ’25	₪132.50	₪157.20 +18.6%	6.5%	₪168.00	₪143.60	n/a	3
Jan ’25	₪145.00	₪160.53 +10.7%	8.8%	₪178.00	₪143.60	n/a	3
Dec ’24	₪133.00	₪157.53 +18.4%	6.7%	₪169.00	₪143.60	n/a	3
Nov ’24	₪126.80	₪154.20 +21.6%	7.0%	₪169.00	₪143.60	₪154.60	3
Oct ’24	₪139.50	₪154.20 +10.5%	7.0%	₪169.00	₪143.60	₪142.80	3
Sep ’24	₪125.20	₪154.20 +23.2%	7.0%	₪169.00	₪143.60	₪138.40	3
Aug ’24	₪133.80	₪156.30 +16.8%	8.1%	₪169.00	₪143.60	₪134.00	2
Jul ’24	₪123.30	₪149.50 +21.2%	13.0%	₪169.00	₪130.00	₪129.50	2
Jun ’24	₪117.80	₪149.50 +26.9%	13.0%	₪169.00	₪130.00	₪134.90	2
May ’24	₪117.20	₪148.00 +26.3%	12.2%	₪166.00	₪130.00	₪135.50	2
Apr ’24	₪112.20	₪158.33 +41.1%	13.1%	₪179.00	₪130.00	₪137.80	3
Mar ’24	₪112.20	₪152.50 +35.9%	12.8%	₪179.00	₪130.00	₪141.30	4
Feb ’24	₪114.30	₪151.75 +32.8%	12.6%	₪179.00	₪130.00	₪132.50	4
Jan ’24	₪112.50	₪151.75 +34.9%	12.6%	₪179.00	₪130.00	₪145.00	4
Dec ’23	₪126.30	₪151.00 +19.6%	12.5%	₪179.00	₪130.00	₪133.00	4
Nov ’23	₪133.70	₪151.00 +12.9%	12.5%	₪179.00	₪130.00	₪126.80	4

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Israel Discount Bank

₪29.6b

Provides various banking and financial services in Israel, Europe, and North America.

DSCT

₪23.94

3.2%

22.5%

First International Bank of Israel

₪17.2b

Provides various financial and banking services to individuals, households, and businesses in Israel.

FIBI

₪171.50

-1.3%

10.7%