Dayamitra Telekomunikasi Future Growth
Future criteria checks 1/6
Dayamitra Telekomunikasi is forecast to grow earnings and revenue by 7.5% and 5.6% per annum respectively. EPS is expected to grow by 6.8% per annum. Return on equity is forecast to be 7.1% in 3 years.
Key information
7.5%
Earnings growth rate
6.8%
EPS growth rate
| Telecom earnings growth | 13.1% |
| Revenue growth rate | 5.6% |
| Future return on equity | 7.1% |
| Analyst coverage | Good |
| Last updated | 21 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 10,300,515 | 2,520,882 | 5,349,633 | 6,701,000 | 12 |
| 12/31/2025 | 9,765,171 | 2,346,712 | 4,703,533 | 6,843,100 | 13 |
| 12/31/2024 | 9,257,047 | 2,211,641 | 4,753,700 | 6,377,000 | 12 |
| 9/30/2024 | 9,139,449 | 2,112,512 | 2,834,653 | 7,484,672 | N/A |
| 6/30/2024 | 8,914,775 | 2,052,136 | 1,848,996 | 6,611,567 | N/A |
| 3/31/2024 | 8,745,183 | 2,030,289 | 2,044,079 | 7,000,049 | N/A |
| 12/31/2023 | 8,594,530 | 2,010,328 | -1,362,227 | 5,161,586 | N/A |
| 9/30/2023 | 8,395,449 | 1,988,666 | 1,508,742 | 5,819,043 | N/A |
| 6/30/2023 | 8,132,070 | 1,915,765 | -7,567,304 | 5,010,479 | N/A |
| 3/31/2023 | 7,914,062 | 1,826,688 | -6,987,971 | 5,650,397 | N/A |
| 12/31/2022 | 7,728,930 | 1,785,068 | -4,673,643 | 6,019,653 | N/A |
| 9/30/2022 | 7,449,165 | 1,568,695 | -6,954,934 | 4,090,252 | N/A |
| 6/30/2022 | 7,369,187 | 1,571,874 | -1,693,086 | 5,960,162 | N/A |
| 3/31/2022 | 7,199,944 | 1,497,286 | -1,097,499 | 5,971,939 | N/A |
| 12/31/2021 | 6,869,569 | 1,381,071 | -7,211,730 | 5,363,187 | N/A |
| 9/30/2021 | 6,666,041 | 1,263,106 | -8,462,689 | 5,540,888 | N/A |
| 6/30/2021 | 6,505,034 | 1,149,042 | -5,428,456 | 5,232,294 | N/A |
| 3/31/2021 | 6,272,289 | 868,323 | -5,975,587 | 4,630,012 | N/A |
| 12/31/2020 | 6,186,730 | 601,964 | -1,316,596 | 3,864,723 | N/A |
| 12/31/2019 | 5,326,317 | 493,341 | -3,514,783 | 1,666,740 | N/A |
| 12/31/2018 | 4,522,315 | 449,633 | -1,081,085 | 320,010 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MTEL's forecast earnings growth (7.5% per year) is above the savings rate (6.8%).
Earnings vs Market: MTEL's earnings (7.5% per year) are forecast to grow slower than the ID market (19% per year).
High Growth Earnings: MTEL's earnings are forecast to grow, but not significantly.
Revenue vs Market: MTEL's revenue (5.6% per year) is forecast to grow slower than the ID market (9.7% per year).
High Growth Revenue: MTEL's revenue (5.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MTEL's Return on Equity is forecast to be low in 3 years time (7.1%).