How does LFLO's PE Ratio compare to its peers?

LFLO is good value based on its Price-To-Earnings Ratio (7.7x) compared to the peer average (8.4x).

How does LFLO's PE Ratio compare vs other companies in the ID Specialty Retail Industry?

LFLO is good value based on its Price-To-Earnings Ratio (7.7x) compared to the Asian Specialty Retail industry average (17.1x).

What is LFLO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

Insufficient data to calculate LFLO's Price-To-Earnings Fair Ratio for valuation analysis.

What is the Fair Price of LFLO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

LFLO (IDR83) is trading below our estimate of [[fair value]] (IDR92.9)

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Insufficient data to show price forecast.

LFLO Stock Overview

Engages in the wholesale trading of household appliances and equipment. More details

LFLO fundamental analysis
Snowflake Score
Valuation	3/6
Future Growth	0/6
Past Performance	4/6
Financial Health	5/6
Dividends	3/6

Rewards

Trading at 10.7% below our estimate of its fair value

Earnings grew by 194.7% over the past year

Risk Analysis

Does not have a meaningful market cap (IDR110B)

Volatile share price over the past 3 months compared to the ID market

My Notes

Capture your thoughts, links and company narrative

PT Imago Mulia Persada Tbk Competitors

Rohartindo Nusantara Luas

IDX:TOOL

Rp104.6b

Panca Anugrah Wisesa

IDX:MGLV

Rp154.3b

Global Sukses Digital

IDX:DOSS

Rp365.7b

Multi Indocitra

IDX:MICE

Rp294.8b

Price History & Performance

Summary of share price highs, lows and changes for Imago Mulia Persada
Historical stock prices
Current Share Price	Rp83.00
52 Week High	Rp121.00
52 Week Low	Rp43.00
Beta	0.65
1 Month Change	3.75%
3 Month Change	-12.63%
1 Year Change	40.68%
3 Year Change	-15.31%
5 Year Change	n/a
Change since IPO	-24.55%

Recent updates

Shareholder Returns

	LFLO	ID Specialty Retail	ID Market
7D	-2.4%	-3.8%	-3.6%
1Y	40.7%	8.6%	2.7%

Return vs Industry: LFLO exceeded the ID Specialty Retail industry which returned 10% over the past year.

Return vs Market: LFLO exceeded the ID Market which returned 2.7% over the past year.

Price Volatility

Is LFLO's price volatile compared to industry and market?
LFLO volatility
LFLO Average Weekly Movement	9.6%
Specialty Retail Industry Average Movement	5.9%
Market Average Movement	5.5%
10% most volatile stocks in ID Market	12.8%
10% least volatile stocks in ID Market	2.4%

Stable Share Price: LFLO's share price has been volatile over the past 3 months compared to the ID market.

Volatility Over Time: LFLO's weekly volatility (10%) has been stable over the past year, but is still higher than 75% of ID stocks.

About the Company

Founded	Employees	CEO	Website
1995	29	Erlangga Ksatria	www.imago-int.com

PT Imago Mulia Persada Tbk engages in the wholesale trading of household appliances and equipment. The company sells curated furniture, as well as operates showrooms. It also offers its products through its website Laflo.com.

PT Imago Mulia Persada Tbk Fundamentals Summary

How do Imago Mulia Persada's earnings and revenue compare to its market cap?
LFLO fundamental statistics
Market cap	Rp109.85b
Earnings (TTM)	Rp14.19b
Revenue (TTM)	Rp91.12b

7.7x

P/E Ratio

1.2x

P/S Ratio

Is LFLO overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
LFLO income statement (TTM)
Revenue	Rp91.12b
Cost of Revenue	Rp45.86b
Gross Profit	Rp45.27b
Other Expenses	Rp31.08b
Earnings	Rp14.19b

Last Reported Earnings

Jun 30, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	10.85
Gross Margin	49.68%
Net Profit Margin	15.57%
Debt/Equity Ratio	2.3%

How did LFLO perform over the long term?

See historical performance and comparison

Dividends

4.8%

Current Dividend Yield

37%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/20 09:39
End of Day Share Price	2024/12/20 00:00
Earnings	2024/06/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Imago Mulia Persada Tbk is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution