GoTo Gojek Tokopedia Future Growth
Future criteria checks 4/6
GoTo Gojek Tokopedia is forecast to grow earnings and revenue by 139.8% and 10.9% per annum respectively. EPS is expected to grow by 149.2% per annum. Return on equity is forecast to be 5.1% in 3 years.
Key information
139.8%
Earnings growth rate
149.2%
EPS growth rate
| Multiline Retail earnings growth | 108.4% |
| Revenue growth rate | 10.9% |
| Future return on equity | 5.1% |
| Analyst coverage | Good |
| Last updated | 18 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 19,146,542 | -174,329 | 2,865,600 | 1,530,800 | 16 |
| 12/31/2025 | 17,053,859 | -1,867,134 | -864,250 | 702,583 | 23 |
| 12/31/2024 | 14,844,819 | -4,431,637 | -3,970,000 | -6,263,525 | 18 |
| 9/30/2024 | 15,937,351 | -85,160,201 | -6,661,497 | -1,162,102 | N/A |
| 6/30/2024 | 15,639,278 | -85,933,708 | -7,359,660 | -1,815,998 | N/A |
| 3/31/2024 | 15,532,288 | -87,395,311 | -8,065,302 | -2,475,989 | N/A |
| 12/31/2023 | 14,785,492 | -90,395,629 | -4,545,755 | -4,325,308 | N/A |
| 9/30/2023 | 13,890,995 | -28,798,107 | -7,880,934 | -7,573,515 | N/A |
| 6/30/2023 | 14,832,805 | -33,084,861 | -10,192,118 | -9,855,671 | N/A |
| 3/31/2023 | 13,184,226 | -36,962,724 | -16,163,867 | -15,796,815 | N/A |
| 12/31/2022 | 11,349,167 | -39,571,161 | -17,658,439 | -17,206,303 | N/A |
| 9/30/2022 | 9,099,677 | -30,133,094 | -21,739,314 | -21,363,278 | N/A |
| 6/30/2022 | 5,974,103 | -28,757,647 | -22,181,976 | -21,548,456 | N/A |
| 3/31/2022 | 5,128,303 | -26,050,130 | -17,657,967 | -16,807,633 | N/A |
| 12/31/2021 | 4,535,764 | -21,390,932 | -15,829,076 | -14,691,398 | N/A |
| 12/31/2020 | 3,327,875 | -14,208,571 | -8,886,784 | -7,361,142 | N/A |
| 12/31/2019 | 2,303,897 | -22,761,618 | -20,285,423 | -19,031,759 | N/A |
| 12/31/2018 | 1,436,511 | -11,240,099 | -11,404,588 | -10,648,276 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: GOTO is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (6.8%).
Earnings vs Market: GOTO is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: GOTO is expected to become profitable in the next 3 years.
Revenue vs Market: GOTO's revenue (10.9% per year) is forecast to grow faster than the ID market (9.8% per year).
High Growth Revenue: GOTO's revenue (10.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: GOTO's Return on Equity is forecast to be low in 3 years time (5.1%).