GoTo Gojek Tokopedia Future Growth
Future criteria checks 4/6
GoTo Gojek Tokopedia is forecast to grow earnings and revenue by 129.3% and 11.4% per annum respectively. EPS is expected to grow by 128.7% per annum. Return on equity is forecast to be 5.2% in 3 years.
Key information
129.3%
Earnings growth rate
128.7%
EPS growth rate
| Multiline Retail earnings growth | 100.1% |
| Revenue growth rate | 11.4% |
| Future return on equity | 5.2% |
| Analyst coverage | Good |
| Last updated | 14 Jan 2025 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2027 | 24,211,333 | 1,248,500 | 5,043,000 | 3,604,000 | 3 |
| 12/31/2026 | 19,279,116 | -160,720 | 3,072,300 | 2,107,350 | 16 |
| 12/31/2025 | 17,486,520 | -1,933,319 | 254,750 | 739,063 | 23 |
| 12/31/2024 | 15,164,004 | -4,369,450 | -4,768,800 | -3,538,175 | 20 |
| 9/30/2024 | 15,937,351 | -85,160,201 | -6,661,497 | -1,162,102 | N/A |
| 6/30/2024 | 15,639,278 | -85,933,708 | -7,359,660 | -1,815,998 | N/A |
| 3/31/2024 | 15,532,288 | -87,395,311 | -8,065,302 | -2,475,989 | N/A |
| 12/31/2023 | 14,785,492 | -90,395,629 | -4,545,755 | -4,325,308 | N/A |
| 9/30/2023 | 13,890,995 | -28,798,107 | -7,880,934 | -7,573,515 | N/A |
| 6/30/2023 | 14,832,805 | -33,084,861 | -10,192,118 | -9,855,671 | N/A |
| 3/31/2023 | 13,184,226 | -36,962,724 | -16,163,867 | -15,796,815 | N/A |
| 12/31/2022 | 11,349,167 | -39,571,161 | -17,658,439 | -17,206,303 | N/A |
| 9/30/2022 | 9,099,677 | -30,133,094 | -21,739,314 | -21,363,278 | N/A |
| 6/30/2022 | 5,974,103 | -28,757,647 | -22,181,976 | -21,548,456 | N/A |
| 3/31/2022 | 5,128,303 | -26,050,130 | -17,657,967 | -16,807,633 | N/A |
| 12/31/2021 | 4,535,764 | -21,390,932 | -15,829,076 | -14,691,398 | N/A |
| 12/31/2020 | 3,327,875 | -14,208,571 | -8,886,784 | -7,361,142 | N/A |
| 12/31/2019 | 2,303,897 | -22,761,618 | -20,285,423 | -19,031,759 | N/A |
| 12/31/2018 | 1,436,511 | -11,240,099 | -11,404,588 | -10,648,276 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: GOTO is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (6.8%).
Earnings vs Market: GOTO is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: GOTO is expected to become profitable in the next 3 years.
Revenue vs Market: GOTO's revenue (11.4% per year) is forecast to grow faster than the ID market (8.3% per year).
High Growth Revenue: GOTO's revenue (11.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: GOTO's Return on Equity is forecast to be low in 3 years time (5.2%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/01/19 23:50 |
| End of Day Share Price | 2025/01/17 00:00 |
| Earnings | 2024/09/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
PT GoTo Gojek Tokopedia Tbk is covered by 40 analysts. 23 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Nirgunan Tiruchelvam | Aletheia Analyst Network Limited |
| Sachin Salgaonkar | BofA Global Research |
| Khang Chuen Ong | CGS International |