PT Modernland Realty Tbk

IDX:MDLN Stock Report

Market Cap: Rp639.2b

Modernland Realty Past Earnings Performance

Past criteria checks 0/6

Modernland Realty has been growing earnings at an average annual rate of 21.7%, while the Real Estate industry saw earnings growing at 11.5% annually. Revenues have been growing at an average rate of 2% per year.

Key information

21.7%

Earnings growth rate

21.7%

EPS growth rate

Real Estate Industry Growth6.3%
Revenue growth rate2.0%
Return on equity-5.3%
Net Margin-18.9%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Modernland Realty makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

IDX:MDLN Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 241,081,793-204,184539,9800
30 Jun 241,216,855-806,342551,7840
31 Mar 241,126,752-568,442541,3350
31 Dec 231,152,308-101,974538,1420
30 Sep 231,267,068-277,671534,1340
30 Jun 23952,484-240,267529,1480
31 Mar 23916,138165,433511,1490
31 Dec 221,098,86020,171516,5420
30 Sep 222,045,007652,711495,7670
30 Jun 222,106,836721,723466,9590
31 Mar 222,202,131298,536473,0660
31 Dec 212,008,646-41,994461,3550
30 Sep 21838,069-878,262446,8470
30 Jun 21817,144-1,826,238467,2720
31 Mar 21816,627-1,894,168468,3730
31 Dec 20731,508-1,763,880477,0340
30 Sep 20455,030-1,697,520526,0810
30 Jun 20612,794-635,846548,4260
31 Mar 20722,246-580,922590,2790
31 Dec 191,547,573-103,649591,5780
30 Sep 191,997,220200,001548,5400
30 Jun 191,946,04427,904572,9100
31 Mar 192,448,932231,574546,6500
31 Dec 182,124,20325,266550,9210
30 Sep 183,008,966555,667568,2450
30 Jun 183,158,279657,849508,5730
31 Mar 182,830,571501,290499,7490
31 Dec 173,195,904614,774550,9420
30 Sep 172,829,299604,543512,3980
30 Jun 172,787,204613,513479,1020
31 Mar 172,810,141664,684459,1370
31 Dec 162,465,212501,350374,3160
30 Sep 162,327,793599,503356,1150
30 Jun 162,687,357693,917386,5990
31 Mar 162,689,015754,055402,2700
31 Dec 152,962,461873,420418,2730
30 Sep 152,745,658471,658445,6400
30 Jun 152,440,230397,149435,6970
31 Mar 152,957,110497,485428,6440
31 Dec 142,839,771706,352399,2930
30 Sep 142,682,4092,267,921377,5620
30 Jun 142,593,6032,417,499347,8660
31 Mar 142,042,3592,519,329303,8140
31 Dec 131,843,9452,451,761321,0750

Quality Earnings: MDLN is currently unprofitable.

Growing Profit Margin: MDLN is currently unprofitable.

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: MDLN is unprofitable, but has reduced losses over the past 5 years at a rate of 21.7% per year.

Accelerating Growth: Unable to compare MDLN's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: MDLN is unprofitable, making it difficult to compare its past year earnings growth to the Real Estate industry (8.3%).

Return on Equity

High ROE: MDLN has a negative Return on Equity (-5.26%), as it is currently unprofitable.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/26 00:36
End of Day Share Price 2024/12/24 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Modernland Realty Tbk is covered by 5 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullBNP Paribas Securities (Asia)
Edeline RasjidDeutsche Bank
null nullMaybank Research Pte. Ltd.