Lippo Karawaci Future Growth
Future criteria checks 3/6
Lippo Karawaci is forecast to grow earnings and revenue by 111.8% and 7.6% per annum respectively while EPS is expected to grow by 111.8% per annum.
Key information
111.8%
Earnings growth rate
111.8%
EPS growth rate
Real Estate earnings growth | 9.9% |
Revenue growth rate | 7.6% |
Future return on equity | n/a |
Analyst coverage | Low |
Last updated | 11 Mar 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2025 | 20,144,000 | 1,186,000 | N/A | 6,497,000 | 1 |
12/31/2024 | 18,785,000 | 1,115,000 | N/A | 2,517,000 | 1 |
3/31/2024 | 17,633,099 | -1,267,427 | 1,682,453 | 2,936,850 | N/A |
12/31/2023 | 16,846,905 | 50,140 | 954,483 | 2,060,530 | N/A |
9/30/2023 | 16,550,331 | 22,535 | 549,391 | 1,191,947 | N/A |
6/30/2023 | 15,925,027 | -336,243 | -175,285 | 755,844 | N/A |
3/31/2023 | 15,150,290 | -986,084 | -1,160,204 | -186,438 | N/A |
12/31/2022 | 14,674,086 | -2,692,075 | -1,163,616 | -235,055 | N/A |
9/30/2022 | 14,586,787 | -2,956,409 | 279,910 | 1,505,113 | N/A |
6/30/2022 | 15,007,530 | -2,545,820 | 548,026 | 1,179,863 | N/A |
3/31/2022 | 15,778,144 | -2,426,295 | 919,960 | 1,440,364 | N/A |
12/31/2021 | 16,138,531 | -1,602,894 | 1,174,510 | 1,627,995 | N/A |
9/30/2021 | 16,322,635 | -7,123,910 | -2,403,880 | -2,076,436 | N/A |
6/30/2021 | 14,428,496 | -7,903,095 | -2,992,715 | -2,501,848 | N/A |
3/31/2021 | 12,416,330 | -6,519,724 | -3,068,917 | -2,568,612 | N/A |
12/31/2020 | 11,810,955 | -8,891,100 | -2,882,951 | -2,373,039 | N/A |
9/30/2020 | 11,208,004 | -2,598,852 | -2,665,282 | -2,398,750 | N/A |
6/30/2020 | 12,043,094 | -1,778,165 | -2,813,769 | -2,258,478 | N/A |
3/31/2020 | 12,415,242 | -4,148,845 | -3,722,799 | -3,216,829 | N/A |
12/31/2019 | 12,177,173 | -1,983,299 | -5,189,810 | -4,538,962 | N/A |
9/30/2019 | 11,583,962 | -225,369 | -6,015,175 | -5,190,019 | N/A |
6/30/2019 | 11,423,375 | -1,221,752 | -5,325,203 | -4,536,855 | N/A |
3/31/2019 | 11,635,664 | 637,230 | -4,757,530 | -3,741,411 | N/A |
12/31/2018 | 11,275,019 | 719,977 | -4,339,974 | -3,409,355 | N/A |
9/30/2018 | 10,747,942 | -1,781,792 | -4,289,694 | -2,934,088 | N/A |
6/30/2018 | 10,336,861 | -379,144 | -6,953,747 | -5,694,411 | N/A |
3/31/2018 | 10,217,315 | 604,271 | -5,777,461 | -4,571,317 | N/A |
12/31/2017 | 9,909,547 | -377,348 | N/A | -4,930,057 | N/A |
9/30/2017 | 10,805,732 | 834,459 | N/A | -2,440,461 | N/A |
6/30/2017 | 10,570,752 | 871,959 | N/A | -722,405 | N/A |
3/31/2017 | 10,817,152 | 713,798 | N/A | -1,247,604 | N/A |
12/31/2016 | 10,749,254 | 882,411 | N/A | -408,633 | N/A |
9/30/2016 | 9,368,303 | 1,141,804 | N/A | -1,764,047 | N/A |
6/30/2016 | 9,091,976 | 257,876 | N/A | -1,104,045 | N/A |
3/31/2016 | 8,864,216 | 429,305 | N/A | -1,575,508 | N/A |
12/31/2015 | 8,703,650 | 535,394 | N/A | -2,834,959 | N/A |
9/30/2015 | 11,918,556 | 1,565,697 | N/A | -115,248 | N/A |
6/30/2015 | 11,916,191 | 2,658,654 | N/A | -349,905 | N/A |
3/31/2015 | 11,717,758 | 2,634,536 | N/A | 378,421 | N/A |
12/31/2014 | 11,282,612 | 2,556,248 | N/A | 786,471 | N/A |
9/30/2014 | 7,844,797 | 1,372,368 | N/A | -2,144,457 | N/A |
6/30/2014 | 7,590,079 | 1,355,498 | N/A | -1,829,441 | N/A |
3/31/2014 | 7,136,703 | 1,315,614 | N/A | -2,087,974 | N/A |
12/31/2013 | 6,666,214 | 1,228,230 | N/A | -2,078,824 | N/A |
9/30/2013 | 7,122,928 | 1,238,655 | N/A | -593,057 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: LPKR is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (6.8%).
Earnings vs Market: LPKR is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: LPKR is expected to become profitable in the next 3 years.
Revenue vs Market: LPKR's revenue (7.6% per year) is forecast to grow slower than the ID market (9.2% per year).
High Growth Revenue: LPKR's revenue (7.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if LPKR's Return on Equity is forecast to be high in 3 years time