PT Bumi Serpong Damai Tbk

IDX:BSDE Stock Report

Market Cap: Rp19.7t

Bumi Serpong Damai Past Earnings Performance

Past criteria checks 2/6

Bumi Serpong Damai has been growing earnings at an average annual rate of 16.6%, while the Real Estate industry saw earnings growing at 11.5% annually. Revenues have been growing at an average rate of 17.5% per year. Bumi Serpong Damai's return on equity is 7.7%, and it has net margins of 20.1%.

Key information

16.6%

Earnings growth rate

14.0%

EPS growth rate

Real Estate Industry Growth6.3%
Revenue growth rate17.5%
Return on equity7.7%
Net Margin20.1%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Bumi Serpong Damai makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

IDX:BSDE Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 2414,297,8302,878,3403,398,6790
30 Jun 2413,887,6933,077,6213,162,2740
31 Mar 2412,437,8572,498,4583,064,9940
31 Dec 2311,539,1411,945,4672,868,8440
30 Sep 2310,398,2313,283,8892,533,0140
30 Jun 2311,397,9383,170,4072,706,2640
31 Mar 2311,084,4792,969,2302,627,9580
31 Dec 2210,235,4802,433,1472,549,5530
30 Sep 229,633,1601,336,1512,489,8640
30 Jun 228,236,3041,132,2562,169,5800
31 Mar 228,012,5021,096,5732,048,0270
31 Dec 217,654,8021,348,6231,888,4050
30 Sep 217,068,234846,3001,777,8640
30 Jun 217,096,9181,154,3881,691,0310
31 Mar 216,353,888622,0061,707,8320
31 Dec 206,180,589281,7011,779,2220
30 Sep 206,133,847847,2951,881,9380
30 Jun 205,821,311506,0852,018,2580
31 Mar 206,951,0792,432,8312,032,7740
31 Dec 197,084,8642,791,4162,014,5890
30 Sep 197,072,1872,550,4172,024,9870
30 Jun 197,110,0992,977,2762,012,6510
31 Mar 196,556,5201,504,8902,040,8330
31 Dec 186,628,7821,293,8502,081,6530
30 Sep 189,229,0223,671,7642,053,4980
30 Jun 189,159,9333,319,3482,073,5170
31 Mar 1810,242,6834,594,3632,057,2800
31 Dec 1710,347,3434,920,2282,010,8410
30 Sep 178,230,9832,940,0562,008,9280
30 Jun 178,039,7582,984,4591,963,5630
31 Mar 177,304,4262,270,4741,886,6860
31 Dec 166,602,9551,796,1561,812,3340
30 Sep 165,828,4371,568,6251,739,2250
30 Jun 165,694,7911,546,0151,704,3440
31 Mar 165,690,4531,602,8401,673,4600
31 Dec 156,209,5742,139,4971,672,9470
30 Sep 156,335,7442,328,6461,654,1330
30 Jun 156,555,7152,657,4441,583,4080
31 Mar 155,975,6634,109,2051,518,1510
31 Dec 145,613,8903,818,3641,446,1680
30 Sep 145,457,4373,758,0181,420,7750
30 Jun 145,285,5043,733,9941,354,0100
31 Mar 144,926,5521,952,5891,243,5290
31 Dec 135,741,2642,691,3961,204,5660

Quality Earnings: BSDE has high quality earnings.

Growing Profit Margin: BSDE's current net profit margins (20.1%) are lower than last year (31.6%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: BSDE's earnings have grown by 16.6% per year over the past 5 years.

Accelerating Growth: BSDE's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: BSDE had negative earnings growth (-12.3%) over the past year, making it difficult to compare to the Real Estate industry average (8.3%).

Return on Equity

High ROE: BSDE's Return on Equity (7.7%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/26 22:27
End of Day Share Price 2024/12/24 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Bumi Serpong Damai Tbk is covered by 35 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Igor NyomanBNP Paribas Securities (Asia)
Donald ChuaBofA Global Research
Uraiwan TantisuwannakulCGS International