PT Bumi Serpong Damai Tbk

IDX:BSDE Stock Report

Market Cap: Rp21.4t

Bumi Serpong Damai Future Growth

Future criteria checks 0/6

Bumi Serpong Damai's revenue is forecast to decline at 6.5% per annum while its annual earnings are expected to grow at 5.7% per year. EPS is expected to grow by 6.7% per annum. Return on equity is forecast to be 7.6% in 3 years.

Key information

5.7%

Earnings growth rate

6.7%

EPS growth rate

Real Estate earnings growth-3.9%
Revenue growth rate-6.5%
Future return on equity7.6%
Analyst coverage

Good

Last updated18 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

IDX:BSDE - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202612,370,9903,535,0671,413,8653,305,7258
12/31/202512,120,3623,351,4621,167,0103,200,84011
12/31/202413,052,5203,635,0893,031,9503,943,0007
9/30/202414,297,8302,878,3401,055,9541,606,545N/A
6/30/202413,887,6933,077,6211,076,8121,703,544N/A
3/31/202412,437,8572,498,458546,9671,053,445N/A
12/31/202311,539,1411,945,467208,876840,494N/A
9/30/202310,398,2313,283,889-159,866723,139N/A
6/30/202311,397,9383,170,407-126,304915,216N/A
3/31/202311,084,4792,969,230477,5611,384,373N/A
12/31/202210,235,4802,433,1472,104,1393,091,638N/A
9/30/20229,633,1601,336,1512,426,7583,066,479N/A
6/30/20228,236,3041,132,2562,669,8993,323,480N/A
3/31/20228,012,5021,096,5732,538,1573,361,537N/A
12/31/20217,654,8021,348,6232,477,0253,305,687N/A
9/30/20217,068,234846,3002,942,6904,026,393N/A
6/30/20217,096,9181,154,3882,217,2973,162,346N/A
3/31/20216,353,888622,0061,831,4592,811,144N/A
12/31/20206,180,589281,701747,5771,464,349N/A
9/30/20206,133,847847,295316,9041,098,928N/A
6/30/20205,821,311506,08512,4071,127,749N/A
3/31/20206,951,0792,432,831486,7121,695,933N/A
12/31/20197,084,8642,791,416538,4942,016,998N/A
9/30/20197,072,1872,550,4171,155,2922,258,604N/A
6/30/20197,110,0992,977,2761,689,5202,326,701N/A
3/31/20196,556,5201,504,8901,381,8801,736,919N/A
12/31/20186,628,7821,293,8501,574,6421,616,680N/A
9/30/20189,229,0223,671,7643,405,6393,472,140N/A
6/30/20189,159,9333,319,348N/A3,246,645N/A
3/31/201810,242,6834,594,363N/A3,848,910N/A
12/31/201710,347,3434,920,228N/A4,647,445N/A
9/30/20178,230,9832,940,056N/A3,029,806N/A
6/30/20178,039,7582,984,459N/A2,498,128N/A
3/31/20177,304,4262,270,474N/A867,198N/A
12/31/20166,602,9551,796,156N/A-264,246N/A
9/30/20165,828,4371,568,625N/A-1,679,155N/A
6/30/20165,694,7911,546,015N/A-1,370,581N/A
3/31/20165,690,4531,602,840N/A-798,500N/A
12/31/20156,209,5742,139,497N/A-317,070N/A
9/30/20156,335,7442,328,646N/A-155,354N/A
6/30/20156,555,7152,657,444N/A-554,003N/A
3/31/20155,975,6634,109,205N/A478,264N/A
12/31/20145,613,8903,818,364N/A245,526N/A
9/30/20145,457,4373,758,018N/A1,250,506N/A
6/30/20145,285,5043,733,994N/A1,384,680N/A
3/31/20144,926,5521,952,589N/A594,646N/A
12/31/20135,741,2642,691,396N/A548,881N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BSDE's forecast earnings growth (5.7% per year) is below the savings rate (6.8%).

Earnings vs Market: BSDE's earnings (5.7% per year) are forecast to grow slower than the ID market (19% per year).

High Growth Earnings: BSDE's earnings are forecast to grow, but not significantly.

Revenue vs Market: BSDE's revenue is expected to decline over the next 3 years (-6.5% per year).

High Growth Revenue: BSDE's revenue is forecast to decline over the next 3 years (-6.5% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: BSDE's Return on Equity is forecast to be low in 3 years time (7.6%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y