Reported Earnings • Jul 29
Second quarter 2026 earnings released: EPS: Rp45.33 (vs Rp64.43 in 2Q 2025) Second quarter 2026 results: EPS: Rp45.33. Revenue: Rp787.3b (up 179% from 2Q 2025). Net income: Rp166.7b (up 15% from 2Q 2025). Profit margin: 21% (down from 52% in 2Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 27% p.a. on average during the next 3 years, compared to a 6.1% growth forecast for the Media industry in Asia. Valuation Update With 7 Day Price Move • Jul 16
Investor sentiment improves as stock rises 24% After last week's 24% share price gain to Rp2,040, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 15x in the Media industry in Asia. Total returns to shareholders of 1,032% over the past three years. Announcement • Jul 04
PT Solusi Sinergi Digital Tbk announces Annual dividend, payable on July 31, 2026 PT Solusi Sinergi Digital Tbk announced Annual dividend of IDR 2.0000 per share payable on July 31, 2026, ex-date on July 09, 2026 and record date on July 10, 2026. Major Estimate Revision • Jun 10
Consensus EPS estimates fall by 17% The consensus outlook for earnings per share (EPS) in fiscal year 2026 has deteriorated. 2026 revenue forecast decreased from Rp4.00b to Rp3.83b. EPS estimate also fell from Rp200 per share to Rp166 per share. Net income forecast to grow 127% next year vs 15% growth forecast for Media industry in Indonesia. Consensus price target down from Rp4,281 to Rp3,900. Share price fell 21% to Rp1,545 over the past week. Valuation Update With 7 Day Price Move • Jun 04
Investor sentiment deteriorates as stock falls 15% After last week's 15% share price decline to Rp1,700, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 13x in the Media industry in Asia. Total returns to shareholders of 717% over the past three years. Price Target Changed • Jun 03
Price target decreased by 7.4% to Rp4,281 Down from Rp4,625, the current price target is an average from 8 analysts. New target price is 120% above last closing price of Rp1,945. Stock is down 6.9% over the past year. The company is forecast to post earnings per share of Rp200 for next year compared to Rp111 last year. Announcement • May 23
PT Solusi Sinergi Digital Tbk, Annual General Meeting, Jun 30, 2026 PT Solusi Sinergi Digital Tbk, Annual General Meeting, Jun 30, 2026. New Risk • May 05
New minor risk - Profit margin trend The company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 22% Last year net profit margin: 37% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risks High level of non-cash earnings (99% accrual ratio). Shareholders have been substantially diluted in the past year (125% increase in shares outstanding). Minor Risk Profit margins are more than 30% lower than last year (22% net profit margin). Reported Earnings • May 05
First quarter 2026 earnings released: EPS: Rp44.75 (vs Rp35.57 in 1Q 2025) First quarter 2026 results: EPS: Rp44.75 (up from Rp35.57 in 1Q 2025). Revenue: Rp783.6b (up 238% from 1Q 2025). Net income: Rp164.5b (up 99% from 1Q 2025). Profit margin: 21% (down from 36% in 1Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 27% p.a. on average during the next 3 years, compared to a 6.2% growth forecast for the Media industry in Asia. Over the last 3 years on average, earnings per share has increased by 56% per year but the company’s share price has increased by 118% per year, which means it is tracking significantly ahead of earnings growth. Major Estimate Revision • Apr 25
Consensus revenue estimates fall by 19% The consensus outlook for revenues in fiscal year 2026 has deteriorated. 2026 revenue forecast decreased from Rp5.37b to Rp4.33b. EPS estimate fell from Rp230 to Rp204 per share. Net income forecast to grow 196% next year vs 15% growth forecast for Media industry in Indonesia. Consensus price target down from Rp4,625 to Rp4,431. Share price fell 11% to Rp2,250 over the past week. Valuation Update With 7 Day Price Move • Apr 14
Investor sentiment improves as stock rises 15% After last week's 15% share price gain to Rp2,470, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 14x in the Media industry in Asia. Total returns to shareholders of 1,234% over the past three years. Reported Earnings • Mar 27
Full year 2025 earnings: EPS and revenues exceed analyst expectations Full year 2025 results: EPS: Rp111 (up from Rp99.58 in FY 2024). Revenue: Rp1.66t (up 147% from FY 2024). Net income: Rp408.6b (up 77% from FY 2024). Profit margin: 25% (down from 34% in FY 2024). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 7.3%. Earnings per share (EPS) also surpassed analyst estimates by 28%. Revenue is forecast to grow 28% p.a. on average during the next 3 years, compared to a 7.1% growth forecast for the Media industry in Asia. Over the last 3 years on average, earnings per share has increased by 61% per year but the company’s share price has increased by 137% per year, which means it is tracking significantly ahead of earnings growth. Valuation Update With 7 Day Price Move • Mar 04
Investor sentiment deteriorates as stock falls 18% After last week's 18% share price decline to Rp2,160, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 15x in the Media industry in Asia. Total returns to shareholders of 1,517% over the past three years. Valuation Update With 7 Day Price Move • Jan 28
Investor sentiment deteriorates as stock falls 15% After last week's 15% share price decline to Rp2,530, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 16x in the Media industry in Asia. Total returns to shareholders of 1,939% over the past three years. New Risk • Dec 26
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 13% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks High level of non-cash earnings (119% accrual ratio). Shareholders have been substantially diluted in the past year (125% increase in shares outstanding). Minor Risk Share price has been volatile over the past 3 months (13% average weekly change). Major Estimate Revision • Dec 24
Consensus EPS estimates fall by 11% The consensus outlook for earnings per share (EPS) in fiscal year 2025 has deteriorated. 2025 revenue forecast decreased from Rp1.69b to Rp1.65b. EPS estimate also fell from Rp104 per share to Rp93.18 per share. Net income forecast to grow 162% next year vs 16% growth forecast for Media industry in Indonesia. Consensus price target of Rp4,378 unchanged from last update. Share price fell 6.3% to Rp3,250 over the past week. Reported Earnings • Dec 13
Third quarter 2025 earnings released: EPS: Rp11.43 (vs Rp26.37 in 3Q 2024) Third quarter 2025 results: EPS: Rp11.43 (down from Rp26.37 in 3Q 2024). Revenue: Rp501.4b (up 156% from 3Q 2024). Net income: Rp32.2b (down 48% from 3Q 2024). Profit margin: 6.4% (down from 32% in 3Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 69% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Media industry in Asia. Over the last 3 years on average, earnings per share has increased by 71% per year but the company’s share price has increased by 192% per year, which means it is tracking significantly ahead of earnings growth. Valuation Update With 7 Day Price Move • Oct 24
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to Rp3,200, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 17x in the Media industry in Asia. Total returns to shareholders of 1,577% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at Rp1,484 per share. Price Target Changed • Oct 24
Price target increased by 17% to Rp3,480 Up from Rp2,980, the current price target is an average from 2 analysts. New target price is 8.7% above last closing price of Rp3,200. Stock is up 680% over the past year. The company is forecast to post earnings per share of Rp85.70 for next year compared to Rp99.58 last year. Announcement • May 19
PT Solusi Sinergi Digital Tbk, Annual General Meeting, Jun 12, 2025 PT Solusi Sinergi Digital Tbk, Annual General Meeting, Jun 12, 2025. Valuation Update With 7 Day Price Move • Nov 07
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to Rp432, the stock trades at a trailing P/E ratio of 5.4x. Average trailing P/E is 11x in the Media industry in Indonesia. Total loss to shareholders of 39% over the past three years. Reported Earnings • Nov 02
Third quarter 2024 earnings released: EPS: Rp27.59 (vs Rp6.25 in 3Q 2023) Third quarter 2024 results: EPS: Rp27.59 (up from Rp6.25 in 3Q 2023). Revenue: Rp195.9b (up 24% from 3Q 2023). Net income: Rp62.2b (up 341% from 3Q 2023). Profit margin: 32% (up from 8.9% in 3Q 2023). The increase in margin was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 59% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings. Valuation Update With 7 Day Price Move • Oct 16
Investor sentiment improves as stock rises 15% After last week's 15% share price gain to Rp316, the stock trades at a trailing P/E ratio of 5.4x. Average trailing P/E is 11x in the Media industry in Indonesia. Total loss to shareholders of 54% over the past three years. Reported Earnings • Aug 02
Second quarter 2024 earnings released: EPS: Rp25.39 (vs Rp4.72 loss in 2Q 2023) Second quarter 2024 results: EPS: Rp25.39 (up from Rp4.72 loss in 2Q 2023). Revenue: Rp169.2b (up 72% from 2Q 2023). Net income: Rp60.5b (up Rp71.1b from 2Q 2023). Profit margin: 36% (up from net loss in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 51% per year but the company’s share price has fallen by 36% per year, which means it is significantly lagging earnings. Valuation Update With 7 Day Price Move • Jul 31
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to Rp232, the stock trades at a trailing P/E ratio of 7.7x. Average trailing P/E is 17x in the Media industry in Indonesia. Total loss to shareholders of 72% over the past three years. New Risk • Jul 05
New major risk - Earnings quality The company has a high level of non-cash earnings. Accrual ratio: 39% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (2.4x net interest cover). High level of non-cash earnings (39% accrual ratio). Minor Risks Share price has been volatile over the past 3 months (11% average weekly change). Market cap is less than US$100m (Rp435.3b market cap, or US$26.6m). Valuation Update With 7 Day Price Move • May 13
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to Rp166, the stock trades at a trailing P/E ratio of 6.4x. Average trailing P/E is 18x in the Media industry in Indonesia. Total loss to shareholders of 84% over the past three years. Announcement • May 11
PT Solusi Sinergi Digital Tbk, Annual General Meeting, Jun 06, 2024 PT Solusi Sinergi Digital Tbk, Annual General Meeting, Jun 06, 2024. Reported Earnings • Apr 20
Full year 2023 earnings released: EPS: Rp25.96 (vs Rp28.29 in FY 2022) Full year 2023 results: EPS: Rp25.96. Revenue: Rp439.3b (down 4.8% from FY 2022). Net income: Rp58.5b (flat on FY 2022). Profit margin: 13% (in line with FY 2022). Valuation Update With 7 Day Price Move • Apr 18
Investor sentiment improves as stock rises 21% After last week's 21% share price gain to Rp165, the stock trades at a trailing P/E ratio of 5.6x. Average trailing P/E is 19x in the Media industry in Indonesia. Total loss to shareholders of 78% over the past three years. Reported Earnings • Sep 06
Second quarter 2023 earnings released Second quarter 2023 results: Revenue: Rp98.6b (down 26% from 2Q 2022). Net loss: Rp10.6b (down 169% from profit in 2Q 2022). Valuation Update With 7 Day Price Move • Jul 03
Investor sentiment deteriorates as stock falls 21% After last week's 21% share price decline to Rp181, the stock trades at a trailing P/E ratio of 5.4x. Average trailing P/E is 11x in the Media industry in Indonesia. Total loss to shareholders of 36% over the past year. Valuation Update With 7 Day Price Move • Jun 13
Investor sentiment improves as stock rises 21% After last week's 21% share price gain to Rp260, the stock trades at a trailing P/E ratio of 7.7x. Average trailing P/E is 11x in the Media industry in Indonesia. Total loss to shareholders of 18% over the past year. Reported Earnings • Apr 07
Full year 2022 earnings released: EPS: Rp28.29 (vs Rp13.14 in FY 2021) Full year 2022 results: EPS: Rp28.29 (up from Rp13.14 in FY 2021). Revenue: Rp461.3b (up 18% from FY 2021). Net income: Rp58.5b (up 126% from FY 2021). Profit margin: 13% (up from 6.6% in FY 2021). The increase in margin was driven by higher revenue. Valuation Update With 7 Day Price Move • Mar 29
Investor sentiment improves as stock rises 22% After last week's 22% share price gain to Rp172, the stock trades at a trailing P/E ratio of 10.9x. Average trailing P/E is 10x in the Media industry in Indonesia. Total loss to shareholders of 65% over the past year. Reported Earnings • Nov 24
Third quarter 2022 earnings released Third quarter 2022 results: Revenue: Rp99.0b (up 7.0% from 3Q 2021). Net loss: Rp5.00b (loss narrowed 47% from 3Q 2021). Board Change • Nov 16
No independent directors Following the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Independent Commissioner Heri Sunaryadi was the last independent director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model. Reported Earnings • Sep 05
Second quarter 2022 earnings released: EPS: Rp7.48 (vs Rp7.36 in 2Q 2021) Second quarter 2022 results: EPS: Rp7.48 (up from Rp7.36 in 2Q 2021). Revenue: Rp133.8b (up 21% from 2Q 2021). Net income: Rp15.3b (up 7.0% from 2Q 2021). Profit margin: 12% (down from 13% in 2Q 2021). The decrease in margin was driven by higher expenses. Board Change • Apr 27
No independent directors Following the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Independent Commissioner Heri Sunaryadi was the last independent director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model. Valuation Update With 7 Day Price Move • Apr 14
Investor sentiment deteriorated over the past week After last week's 20% share price decline to Rp396, the stock trades at a trailing P/E ratio of 35.8x. Average trailing P/E is 10x in the Media industry in Indonesia. Total loss to shareholders of 49% over the past year. Reported Earnings • Jun 17
Full year 2020 earnings released: EPS Rp0.47 (vs Rp3.71 in FY 2019) The company reported a soft full year result with weaker earnings and profit margins, although revenues improved. Full year 2020 results: Revenue: Rp47.5b (up 30% from FY 2019). Net income: Rp2.21b (down 21% from FY 2019). Profit margin: 4.7% (down from 7.6% in FY 2019). The decrease in margin was driven by higher expenses.