Solusi Sinergi Digital is forecast to grow earnings and revenue by 27.7% and 27.5% per annum respectively. EPS is expected to grow by 31.2% per annum. Return on equity is forecast to be 19% in 3 years.
Key information
27.7%
Earnings growth rate
31.19%
EPS growth rate
Media earnings growth
22.6%
Revenue growth rate
27.5%
Future return on equity
18.97%
Analyst coverage
Good
Last updated
29 May 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
IDX:WIFI - Analysts future estimates and past financials data (IDR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
9,301,071
2,315,043
-265,000
3,144,000
4
12/31/2027
6,371,596
1,697,844
-1,674,000
2,645,080
8
12/31/2026
4,001,594
1,135,525
-3,974,000
1,096,250
7
3/31/2026
2,211,400
490,690
-4,970,228
-1,898,600
N/A
12/31/2025
1,659,396
408,763
-4,090,664
-814,048
N/A
9/30/2025
1,181,811
396,976
-4,321,370
33,473
N/A
6/30/2025
876,312
368,925
-1,718,114
361,912
N/A
3/31/2025
763,638
284,064
-792,222
662,671
N/A
12/31/2024
671,854
230,874
-1,058,756
418,780
N/A
9/30/2024
598,842
176,007
-453,777
605,824
N/A
6/30/2024
527,816
138,982
-417,888
275,107
N/A
3/31/2024
457,208
67,871
-508,918
2,264
N/A
12/31/2023
439,326
58,543
-100,383
224,815
N/A
9/30/2023
502,090
80,462
-151,813
267,836
N/A
6/30/2023
470,436
43,042
-289,542
95,359
N/A
3/31/2023
511,405
76,247
-376,631
91,849
N/A
12/31/2022
461,253
58,490
-442,716
55,298
N/A
9/30/2022
402,673
32,274
-515,512
-59,071
N/A
6/30/2022
402,012
32,910
-465,282
56,785
N/A
3/31/2022
373,037
24,668
-273,640
133,825
N/A
12/31/2021
390,957
25,819
-219,102
78,619
N/A
9/30/2021
310,973
20,497
-263,485
-88,464
N/A
6/30/2021
222,251
16,480
-47,716
-22,435
N/A
3/31/2021
126,873
6,821
-65,401
-19,459
N/A
12/31/2020
47,505
2,209
-54,041
-17,987
N/A
12/31/2019
36,631
2,785
N/A
7,496
N/A
12/31/2018
4,951
27,838
N/A
-485
N/A
12/31/2017
4,627
362
N/A
1,162
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: WIFI's forecast earnings growth (27.7% per year) is above the savings rate (6.7%).
Earnings vs Market: WIFI's earnings (27.7% per year) are forecast to grow faster than the ID market (15% per year).
High Growth Earnings: WIFI's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: WIFI's revenue (27.5% per year) is forecast to grow faster than the ID market (14.1% per year).
High Growth Revenue: WIFI's revenue (27.5% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: WIFI's Return on Equity is forecast to be low in 3 years time (19%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/07 22:59
End of Day Share Price
2026/06/05 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
PT Solusi Sinergi Digital Tbk is covered by 8 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.