Nusantara Sejahtera Raya Past Earnings Performance

Past criteria checks 5/6

Nusantara Sejahtera Raya has been growing earnings at an average annual rate of 16.5%, while the Entertainment industry saw earnings growing at 9.6% annually. Revenues have been growing at an average rate of 8.8% per year. Nusantara Sejahtera Raya's return on equity is 18.8%, and it has net margins of 14.6%.

Key information

16.5%

Earnings growth rate

14.8%

EPS growth rate

Entertainment Industry Growth	17.7%
Revenue growth rate	8.8%
Return on equity	18.8%
Net Margin	14.6%
Last Earnings Update	30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Nusantara Sejahtera Raya makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

IDX:CNMA Revenue, expenses and earnings (IDR Millions)
Date	Revenue	Earnings	G+A Expenses
30 Sep 24	5,693,496	829,627	1,213,720
30 Jun 24	5,759,592	876,275	1,208,099
31 Mar 24	5,650,925	853,774	1,177,531
31 Dec 23	5,230,778	687,762	1,128,656
30 Sep 23	4,911,294	472,772	1,684,137
31 Dec 22	4,401,050	460,384	930,413
31 Dec 21	1,280,186	-351,315	397,064
31 Dec 20	1,218,993	-545,744	600,603
31 Dec 19	6,890,034	1,201,312	1,481,348

Quality Earnings: CNMA has high quality earnings.

Growing Profit Margin: CNMA's current net profit margins (14.6%) are higher than last year (9.6%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: CNMA's earnings have grown by 16.5% per year over the past 5 years.

Accelerating Growth: CNMA's earnings growth over the past year (75.5%) exceeds its 5-year average (16.5% per year).

Earnings vs Industry: CNMA earnings growth over the past year (75.5%) exceeded the Entertainment industry 3.3%.

Return on Equity

High ROE: CNMA's Return on Equity (18.8%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/01/02 02:23
End of Day Share Price	2025/01/02 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Nusantara Sejahtera Raya Tbk is covered by 2 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Henry Wibowo	J.P. Morgan
Vita Lestari	PT Sinarmas Sekuritas