Nusantara Sejahtera Raya Future Growth
Future criteria checks 4/6
Nusantara Sejahtera Raya is forecast to grow earnings and revenue by 24.7% and 19.3% per annum respectively. EPS is expected to grow by 20.7% per annum. Return on equity is forecast to be 24.5% in 3 years.
Key information
24.7%
Earnings growth rate
20.7%
EPS growth rate
Entertainment earnings growth | 20.4% |
Revenue growth rate | 19.3% |
Future return on equity | 24.5% |
Analyst coverage | Low |
Last updated | 19 Mar 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 9,542,170 | 1,622,073 | 810,000 | 2,770,500 | 2 |
12/31/2025 | 8,584,004 | 1,471,440 | 464,000 | 2,348,000 | 3 |
12/31/2024 | 6,777,708 | 994,414 | 302,000 | 1,996,500 | 2 |
3/31/2024 | 5,650,925 | 853,774 | 1,026,836 | 1,951,728 | N/A |
12/31/2023 | 5,230,778 | 687,762 | 975,092 | 1,792,741 | N/A |
9/30/2023 | 4,911,294 | 472,772 | 1,023,895 | 1,538,498 | N/A |
12/31/2022 | 4,401,050 | 460,384 | 1,203,636 | 1,303,720 | N/A |
12/31/2021 | 1,280,186 | -351,315 | 338,775 | 418,937 | N/A |
12/31/2020 | 1,218,993 | -545,744 | -863,675 | -459,477 | N/A |
12/31/2019 | 6,890,034 | 1,201,312 | 290,274 | 1,666,539 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CNMA's forecast earnings growth (24.7% per year) is above the savings rate (6.8%).
Earnings vs Market: CNMA's earnings (24.7% per year) are forecast to grow slower than the ID market (28.5% per year).
High Growth Earnings: CNMA's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: CNMA's revenue (19.3% per year) is forecast to grow faster than the ID market (10.8% per year).
High Growth Revenue: CNMA's revenue (19.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CNMA's Return on Equity is forecast to be high in 3 years time (24.5%)