company background image

Pratama Abadi Nusa Industri IDX:PANI Stock Report

Last Price


Market Cap







24 May, 2022


Company Financials
PANI fundamental analysis
Snowflake Score
Future Growth0/6
Past Performance5/6
Financial Health5/6

PANI Stock Overview

PT Pratama Abadi Nusa Industri Tbk manufactures and sells packaging cans.

Pratama Abadi Nusa Industri Competitors













Price History & Performance

Summary of all time highs, changes and price drops for Pratama Abadi Nusa Industri
Historical stock prices
Current Share PriceRp5,175.00
52 Week HighRp6,000.00
52 Week LowRp108.00
1 Month Change23.21%
3 Month Change17.61%
1 Year Change4,400.00%
3 Year Change4,691.67%
5 Year Changen/a
Change since IPO2,727.87%

Recent News & Updates

Shareholder Returns

PANIID PackagingID Market

Return vs Industry: PANI exceeded the ID Packaging industry which returned 36.8% over the past year.

Return vs Market: PANI exceeded the ID Market which returned 17.3% over the past year.

Price Volatility

Is PANI's price volatile compared to industry and market?
PANI volatility
PANI Average Weekly Movement12.8%
Packaging Industry Average Movement6.2%
Market Average Movement6.2%
10% most volatile stocks in ID Market12.0%
10% least volatile stocks in ID Market2.9%

Stable Share Price: PANI is more volatile than 90% of ID stocks over the past 3 months, typically moving +/- 13% a week.

Volatility Over Time: PANI's weekly volatility has decreased from 18% to 13% over the past year, but is still higher than 75% of ID stocks.

About the Company

2000n/aPrilli Budi Soetantyo

PT Pratama Abadi Nusa Industri Tbk manufactures and sells packaging cans. The company primarily offers blek cans for glue, paints, and oil packaging. It also engages in the processing of fishery products and food freezing processing, as well as provides cold storage services.

Pratama Abadi Nusa Industri Fundamentals Summary

How do Pratama Abadi Nusa Industri's earnings and revenue compare to its market cap?
PANI fundamental statistics
Market CapRp2.12t
Earnings (TTM)Rp1.66b
Revenue (TTM)Rp282.80b


P/E Ratio


P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report
PANI income statement (TTM)
Cost of RevenueRp265.19b
Gross ProfitRp17.61b
Other ExpensesRp15.95b

Last Reported Earnings

Dec 31, 2021

Next Earnings Date


Earnings per share (EPS)4.05
Gross Margin6.23%
Net Profit Margin0.59%
Debt/Equity Ratio26.6%

How did PANI perform over the long term?

See historical performance and comparison


Is Pratama Abadi Nusa Industri undervalued compared to its fair value and its price relative to the market?

Valuation Score


Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • PE vs Industry

  • PE vs Market

  • PEG Ratio

  • PB vs Industry


Price to Earnings (PE) ratio

Share Price vs. Fair Value

Below Fair Value: PANI (IDR5175) is trading above our estimate of fair value (IDR720.21)

Significantly Below Fair Value: PANI is trading above our estimate of fair value.

Price To Earnings Ratio

PE vs Industry: PANI is poor value based on its Price-To-Earnings Ratio (1277.3x) compared to the ID Packaging industry average (15.1x).

PE vs Market: PANI is poor value based on its Price-To-Earnings Ratio (1277.3x) compared to the ID market (18.3x).

Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate PANI's PEG Ratio to determine if it is good value.

Price to Book Ratio

PB vs Industry: PANI is overvalued based on its Price-To-Book Ratio (50.9x) compared to the ID Packaging industry average (0.9x).

Future Growth

How is Pratama Abadi Nusa Industri forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

Future Growth Score


Future Growth Score 0/6

  • Earnings vs Savings Rate

  • Earnings vs Market

  • High Growth Earnings

  • Revenue vs Market

  • High Growth Revenue

  • Future ROE


Forecasted Materials industry annual growth in earnings

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Pratama Abadi Nusa Industri has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.

Past Performance

How has Pratama Abadi Nusa Industri performed over the past 5 years?

Past Performance Score


Past Performance Score 5/6

  • Quality Earnings

  • Growing Profit Margin

  • Earnings Trend

  • Accelerating Growth

  • Earnings vs Industry

  • High ROE


Historical annual earnings growth

Earnings and Revenue History

Quality Earnings: PANI has high quality earnings.

Growing Profit Margin: PANI's current net profit margins (0.6%) are higher than last year (0.1%).

Past Earnings Growth Analysis

Earnings Trend: PANI has become profitable over the past 5 years, growing earnings by 20.7% per year.

Accelerating Growth: PANI's earnings growth over the past year (650.4%) exceeds its 5-year average (20.7% per year).

Earnings vs Industry: PANI earnings growth over the past year (650.4%) exceeded the Packaging industry 23.1%.

Return on Equity

High ROE: PANI's Return on Equity (4%) is considered low.

Financial Health

How is Pratama Abadi Nusa Industri's financial position?

Financial Health Score


Financial Health Score 5/6

  • Short Term Liabilities

  • Long Term Liabilities

  • Debt Level

  • Reducing Debt

  • Debt Coverage

  • Interest Coverage

Financial Position Analysis

Short Term Liabilities: PANI's short term assets (IDR139.1B) exceed its short term liabilities (IDR115.8B).

Long Term Liabilities: PANI's short term assets (IDR139.1B) exceed its long term liabilities (IDR6.2B).

Debt to Equity History and Analysis

Debt Level: PANI's net debt to equity ratio (0.2%) is considered satisfactory.

Reducing Debt: PANI's debt to equity ratio has reduced from 64.7% to 26.6% over the past 5 years.

Debt Coverage: PANI's debt is well covered by operating cash flow (158.9%).

Interest Coverage: PANI's interest payments on its debt are not well covered by EBIT (2.3x coverage).

Balance Sheet


What is Pratama Abadi Nusa Industri current dividend yield, its reliability and sustainability?

Dividend Score


Dividend Score 0/6

  • Notable Dividend

  • High Dividend

  • Stable Dividend

  • Growing Dividend

  • Earnings Coverage

  • Future Dividend Coverage

Dividend Yield vs Market

Notable Dividend: Unable to evaluate PANI's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate PANI's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.

Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if PANI's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if PANI's dividend payments have been increasing.

Earnings Payout to Shareholders

Earnings Coverage: Insufficient data to calculate payout ratio to determine if its dividend payments are covered by earnings.

Cash Payout to Shareholders

Cash Flow Coverage: Unable to calculate sustainability of dividends as PANI has not reported any payouts.

Discover strong dividend paying companies


How experienced are the management team and are they aligned to shareholders interests?


Average board tenure


Prilli Budi Soetantyo (44 yo)



Ms. Prilli Budi Pasravita Soetantyo has been President Director of PT Pratama Abadi Nusa Industri Tbk since 2000 and has been its Corporate Secretary since April 6, 2018. Ms. Soetantyo had been an Independ...

Board Members

Experienced Board: PANI's board of directors are seasoned and experienced ( 13.3 years average tenure).


Who are the major shareholders and have insiders been buying or selling?

Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.

Top Shareholders

Company Information

PT Pratama Abadi Nusa Industri Tbk's employee growth, exchange listings and data sources

Key Information

  • Name: PT Pratama Abadi Nusa Industri Tbk
  • Ticker: PANI
  • Exchange: IDX
  • Founded: 2000
  • Industry: Metal and Glass Containers
  • Sector: Materials
  • Implied Market Cap: Rp2.122t
  • Shares outstanding: 410.00m
  • Website:

Number of Employees


  • PT Pratama Abadi Nusa Industri Tbk
  • Jalan Aria Jaya Sentika No.33 RT. 001/00
  • Desa Pasir Bolang
  • Tangerang
  • Banten
  • 15720
  • Indonesia


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2022/05/24 00:00
End of Day Share Price2022/05/23 00:00
Annual Earnings2021/12/31

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.