PT Pantai Indah Kapuk Dua Tbk

IDX:PANI Stock Report

Market Cap: Rp271.0t

Pantai Indah Kapuk Dua Past Earnings Performance

Past criteria checks 2/6

Pantai Indah Kapuk Dua has been growing earnings at an average annual rate of 79.8%, while the Packaging industry saw earnings growing at 6.5% annually. Revenues have been growing at an average rate of 59.4% per year. Pantai Indah Kapuk Dua's return on equity is 4.1%, and it has net margins of 15.9%.

Key information

79.8%

Earnings growth rate

66.4%

EPS growth rate

Packaging Industry Growth7.8%
Revenue growth rate59.4%
Return on equity4.1%
Net Margin15.9%
Last Earnings Update30 Jun 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Pantai Indah Kapuk Dua makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

IDX:PANI Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Jun 242,161,768343,848368,1070
31 Mar 241,921,816212,267368,9290
31 Dec 232,158,892268,948335,7470
30 Sep 232,168,593382,537339,5810
30 Jun 231,874,783345,648317,7630
31 Mar 231,339,501314,152262,7760
31 Dec 22577,740135,672226,7650
30 Sep 22257,0456,67998,5410
30 Jun 22238,74885274,1780
31 Mar 22366,4901,50151,3500
31 Dec 21316,1831,66128,4380
30 Sep 21236,5551,63213,2330
30 Jun 21225,5941,03611,8850
31 Mar 21201,69199413,4650
31 Dec 20180,46122112,3690
30 Sep 20189,686-86311,1540
30 Jun 20187,275-1,88915,4240
31 Mar 20217,284-1,78011,3490
31 Dec 19230,646-1,2249,2100
30 Sep 19270,169-30815,0440
31 Dec 18294,9741,1638,9940
31 Dec 17186,0583746,6540
31 Dec 16183,639-3636,3250

Quality Earnings: PANI has high quality earnings.

Growing Profit Margin: PANI's current net profit margins (15.9%) are lower than last year (18.4%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: PANI's earnings have grown significantly by 79.8% per year over the past 5 years.

Accelerating Growth: PANI's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: PANI had negative earnings growth (-0.5%) over the past year, making it difficult to compare to the Packaging industry average (-3.9%).


Return on Equity

High ROE: PANI's Return on Equity (4.1%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 05:29
End of Day Share Price 2024/12/20 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Pantai Indah Kapuk Dua Tbk is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jeffrosenberg ChenlimMaybank Research Pte. Ltd.
William WMaybank Research Pte. Ltd.