Trimegah Bangun Persada Future Growth
Future criteria checks 3/6
Trimegah Bangun Persada is forecast to grow earnings and revenue by 26.1% and 9.1% per annum respectively. EPS is expected to grow by 25.7% per annum. Return on equity is forecast to be 26.4% in 3 years.
Key information
26.1%
Earnings growth rate
25.7%
EPS growth rate
Metals and Mining earnings growth | 41.3% |
Revenue growth rate | 9.1% |
Future return on equity | 26.4% |
Analyst coverage | Good |
Last updated | 25 Jun 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 32,021,555 | 9,956,800 | 8,679,500 | 12,175,000 | 5 |
12/31/2025 | 30,598,476 | 7,114,800 | 6,394,500 | 9,124,600 | 9 |
12/31/2024 | 27,864,326 | 5,063,600 | 3,394,500 | 6,334,200 | 9 |
3/31/2024 | 25,105,648 | 5,251,926 | 3,296,751 | 6,948,835 | N/A |
12/31/2023 | 23,857,861 | 5,618,997 | 2,297,439 | 6,785,478 | N/A |
9/30/2023 | 19,509,769 | 5,526,307 | 2,142,389 | 6,889,208 | N/A |
6/30/2023 | 14,383,880 | 4,195,473 | 368,642 | 4,950,275 | N/A |
3/31/2023 | 11,612,901 | 4,439,083 | -530,075 | 5,432,498 | N/A |
12/31/2022 | 9,567,955 | 4,666,935 | -2,886,059 | 3,524,508 | N/A |
9/30/2022 | 9,186,224 | 4,673,628 | -4,002,526 | 2,741,419 | N/A |
12/31/2021 | 8,229,176 | 1,968,568 | -5,049,175 | 1,832,229 | N/A |
12/31/2020 | 4,071,638 | 284,248 | -4,522,419 | 653,843 | N/A |
12/31/2019 | 6,892,503 | 1,168,548 | -1,963,386 | 2,221,706 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NCKL's forecast earnings growth (26.1% per year) is above the savings rate (6.8%).
Earnings vs Market: NCKL's earnings (26.1% per year) are forecast to grow slower than the ID market (30.4% per year).
High Growth Earnings: NCKL's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: NCKL's revenue (9.1% per year) is forecast to grow slower than the ID market (10.6% per year).
High Growth Revenue: NCKL's revenue (9.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NCKL's Return on Equity is forecast to be high in 3 years time (26.4%)