Trimegah Bangun Persada Future Growth
Future criteria checks 3/6
Trimegah Bangun Persada is forecast to grow earnings and revenue by 19.8% and 6.5% per annum respectively. EPS is expected to grow by 20.9% per annum. Return on equity is forecast to be 24.4% in 3 years.
Key information
19.8%
Earnings growth rate
20.9%
EPS growth rate
| Metals and Mining earnings growth | 12.0% |
| Revenue growth rate | 6.5% |
| Future return on equity | 24.4% |
| Analyst coverage | Good |
| Last updated | 11 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 30,954,923 | 8,978,515 | 10,948,250 | 11,860,600 | 10 |
| 12/31/2025 | 29,741,999 | 6,940,514 | 8,024,500 | 9,370,714 | 12 |
| 12/31/2024 | 26,834,966 | 5,547,203 | 5,483,333 | 8,384,000 | 11 |
| 6/30/2024 | 26,419,267 | 5,679,976 | 4,828,307 | 8,358,093 | N/A |
| 3/31/2024 | 25,105,648 | 5,251,926 | 3,296,751 | 6,948,835 | N/A |
| 12/31/2023 | 23,857,861 | 5,618,997 | 2,297,439 | 6,785,478 | N/A |
| 9/30/2023 | 19,509,769 | 5,526,306 | 2,142,388 | 6,889,208 | N/A |
| 6/30/2023 | 14,383,880 | 4,195,472 | 368,641 | 4,950,276 | N/A |
| 3/31/2023 | 11,612,901 | 4,439,083 | -530,075 | 5,432,498 | N/A |
| 12/31/2022 | 9,567,955 | 4,666,935 | -2,886,059 | 3,524,508 | N/A |
| 9/30/2022 | 9,186,224 | 4,673,628 | -4,002,526 | 2,741,419 | N/A |
| 12/31/2021 | 8,229,176 | 1,968,568 | -5,049,175 | 1,832,229 | N/A |
| 12/31/2020 | 4,071,638 | 284,248 | -4,522,419 | 653,843 | N/A |
| 12/31/2019 | 6,892,503 | 1,168,548 | -1,963,386 | 2,221,706 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NCKL's forecast earnings growth (19.8% per year) is above the savings rate (6.8%).
Earnings vs Market: NCKL's earnings (19.8% per year) are forecast to grow faster than the ID market (19% per year).
High Growth Earnings: NCKL's earnings are forecast to grow, but not significantly.
Revenue vs Market: NCKL's revenue (6.5% per year) is forecast to grow slower than the ID market (9.7% per year).
High Growth Revenue: NCKL's revenue (6.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NCKL's Return on Equity is forecast to be high in 3 years time (24.4%)