Cita Mineral Investindo Valuation

Q: What is the Fair Price of CITA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

CITA (IDR3810) is trading above our estimate of [[fair value]] (IDR98.88)

Is CITA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CITA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CITA (IDR3810) is trading above our estimate of fair value (IDR98.88)

Significantly Below Fair Value: CITA is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CITA?

Key metric: As CITA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CITA. This is calculated by dividing CITA's market cap by their current earnings.
What is CITA's PE Ratio?
PE Ratio	9.4x
Earnings	Rp1.61t
Market Cap	Rp15.09t

CITA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	5.7x
Enterprise Value/EBITDA	35.8x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does CITA's PE Ratio compare to its peers?

The above table shows the PE ratio for CITA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	30.8x
TINS TIMAH	17.6x	32.3%	Rp9.6t
PSAB J Resources Asia Pasifik	71.7x	n/a	Rp8.9t
ALKA Alakasa Industrindo	5.3x	n/a	Rp191.9b
HILL Hillcon	28.6x	25.8%	Rp6.2t
CITA Cita Mineral Investindo	9.4x	n/a	Rp15.1t

Price-To-Earnings vs Peers: CITA is good value based on its Price-To-Earnings Ratio (9.4x) compared to the peer average (30.8x).

Price to Earnings Ratio vs Industry

How does CITA's PE Ratio compare vs other companies in the ID Metals and Mining Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap
GGRP Gunung Raja Paksi	2.6x	n/a	US$161.76m
ISSP Steel Pipe Industry of Indonesia	4x	n/a	US$125.52m
DKFT Central Omega Resources	4.4x	n/a	US$79.20m

No more companies available in this PE range

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: CITA is good value based on its Price-To-Earnings Ratio (9.4x) compared to the ID Metals and Mining industry average (18.1x).

Price to Earnings Ratio vs Fair Ratio

What is CITA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CITA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	9.4x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CITA's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Avia Avian

Rp27.5t

Manufactures and distributes paints and building materials in Indonesia.

AVIA

Rp450.00

-3.8%

-6.3%

Barito Pacific

Rp78.7t

Engages in the petrochemical production business.

BRPT

Rp840.00

-5.6%

-15.2%

Alumindo Light Metal Industry

Rp282.4b

Manufactures and sells flat aluminum sheet, foil, and related products in Indonesia, the United States, Asia, Europe, and Australia.

ALMI

Rp74.00

-62.1%