Mitra Keluarga Karyasehat Future Growth
Future criteria checks 2/6
Mitra Keluarga Karyasehat is forecast to grow earnings and revenue by 13.7% and 11.7% per annum respectively. EPS is expected to grow by 13.7% per annum. Return on equity is forecast to be 19.8% in 3 years.
Key information
13.7%
Earnings growth rate
13.7%
EPS growth rate
Healthcare earnings growth | 18.7% |
Revenue growth rate | 11.7% |
Future return on equity | 19.8% |
Analyst coverage | Good |
Last updated | 20 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 6,129,129 | 1,511,607 | 946,280 | 1,825,133 | 12 |
12/31/2025 | 5,439,522 | 1,276,069 | 771,960 | 1,651,800 | 14 |
12/31/2024 | 4,877,236 | 1,159,612 | 563,975 | 1,615,975 | 9 |
9/30/2024 | 4,726,292 | 1,102,913 | 1,346,223 | 1,994,673 | N/A |
6/30/2024 | 4,668,049 | 1,063,594 | 1,727,766 | 2,378,528 | N/A |
3/31/2024 | 4,479,820 | 974,414 | 1,074,053 | 1,542,072 | N/A |
12/31/2023 | 4,264,279 | 916,131 | 760,095 | 1,314,134 | N/A |
9/30/2023 | 4,132,932 | 949,913 | 411,223 | 1,016,966 | N/A |
6/30/2023 | 4,024,999 | 931,329 | 276,155 | 949,058 | N/A |
3/31/2023 | 3,983,743 | 969,259 | 290,569 | 1,078,829 | N/A |
12/31/2022 | 4,048,933 | 1,007,992 | 283,172 | 1,134,501 | N/A |
9/30/2022 | 4,019,274 | 1,090,239 | 818,219 | 1,651,587 | N/A |
6/30/2022 | 4,035,703 | 1,142,710 | 862,833 | 1,636,908 | N/A |
3/31/2022 | 4,241,777 | 1,181,845 | 1,141,946 | 1,821,054 | N/A |
12/31/2021 | 4,352,868 | 1,228,825 | 1,497,902 | 2,089,515 | N/A |
9/30/2021 | 4,510,043 | 1,198,996 | 944,693 | 1,406,029 | N/A |
6/30/2021 | 4,367,819 | 1,168,809 | 1,042,926 | 1,471,936 | N/A |
3/31/2021 | 3,748,420 | 959,246 | 804,849 | 1,225,958 | N/A |
12/31/2020 | 3,419,343 | 841,673 | 722,687 | 1,066,112 | N/A |
9/30/2020 | 3,137,985 | 723,797 | 568,636 | 936,284 | N/A |
6/30/2020 | 3,061,935 | 659,701 | 532,537 | 843,850 | N/A |
3/31/2020 | 3,275,097 | 745,917 | 614,265 | 921,600 | N/A |
12/31/2019 | 3,205,021 | 730,145 | 428,110 | 894,242 | N/A |
9/30/2019 | 3,063,266 | 658,567 | 462,462 | 906,754 | N/A |
6/30/2019 | 2,931,596 | 652,028 | 445,868 | 885,372 | N/A |
3/31/2019 | 2,822,894 | 630,692 | 292,344 | 836,506 | N/A |
12/31/2018 | 2,713,087 | 613,559 | 195,651 | 743,204 | N/A |
9/30/2018 | 2,681,414 | 644,903 | 65,906 | 766,324 | N/A |
6/30/2018 | 2,624,670 | 647,872 | N/A | 729,702 | N/A |
3/31/2018 | 2,559,066 | 660,895 | N/A | 762,316 | N/A |
12/31/2017 | 2,495,712 | 679,808 | N/A | 769,745 | N/A |
9/30/2017 | 2,454,622 | 687,555 | N/A | 758,657 | N/A |
6/30/2017 | 2,411,002 | 675,824 | N/A | 727,200 | N/A |
3/31/2017 | 2,441,792 | 696,295 | N/A | 830,483 | N/A |
12/31/2016 | 2,435,466 | 695,439 | N/A | 864,667 | N/A |
9/30/2016 | 2,366,585 | 657,047 | N/A | 829,793 | N/A |
6/30/2016 | 2,300,268 | 629,345 | N/A | 839,540 | N/A |
3/31/2016 | 2,224,568 | 605,658 | N/A | 748,371 | N/A |
12/31/2015 | 2,140,704 | 566,820 | N/A | 699,633 | N/A |
9/30/2015 | 2,080,185 | 564,732 | N/A | 668,712 | N/A |
6/30/2015 | 2,047,258 | 560,641 | N/A | 645,608 | N/A |
3/31/2015 | 1,993,973 | 537,832 | N/A | 597,921 | N/A |
12/31/2014 | 1,945,508 | 518,828 | N/A | 547,418 | N/A |
12/31/2013 | 1,742,091 | 398,645 | N/A | 538,574 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MIKA's forecast earnings growth (13.7% per year) is above the savings rate (6.8%).
Earnings vs Market: MIKA's earnings (13.7% per year) are forecast to grow slower than the ID market (19% per year).
High Growth Earnings: MIKA's earnings are forecast to grow, but not significantly.
Revenue vs Market: MIKA's revenue (11.7% per year) is forecast to grow faster than the ID market (9.8% per year).
High Growth Revenue: MIKA's revenue (11.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MIKA's Return on Equity is forecast to be low in 3 years time (19.8%).