PT Wahana Inti Makmur Tbk

IDX:NASI Stock Report

Market Cap: Rp45.2b

Wahana Inti Makmur Valuation

Is NASI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NASI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate NASI's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate NASI's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for NASI?

Key metric: As NASI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NASI. This is calculated by dividing NASI's market cap by their current earnings.
What is NASI's PE Ratio?
PE Ratio130.1x
EarningsRp347.59m
Market CapRp45.21b

Price to Earnings Ratio vs Peers

How does NASI's PE Ratio compare to its peers?

The above table shows the PE ratio for NASI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average8.8x
PTPS Pulau Subur
9.2xn/aRp153.9b
PSDN Prasidha Aneka Niaga
0.8xn/aRp100.8b
UNSP Bakrie Sumatera Plantations
0.1xn/aRp232.5b
HOKI Buyung Poetra Sembada
25xn/aRp783.9b
NASI Wahana Inti Makmur
130.1xn/aRp45.2b

Price-To-Earnings vs Peers: NASI is expensive based on its Price-To-Earnings Ratio (130.1x) compared to the peer average (8.8x).


Price to Earnings Ratio vs Industry

How does NASI's PE Ratio compare vs other companies in the ID Food Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
UNSP Bakrie Sumatera Plantations
0.1xn/aUS$14.18m
PSDN Prasidha Aneka Niaga
0.8xn/aUS$6.15m
No more companies available in this PE range
NASI 130.1xIndustry Avg. 14.6xNo. of Companies7PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NASI is expensive based on its Price-To-Earnings Ratio (130.1x) compared to the ID Food industry average (14.6x).


Price to Earnings Ratio vs Fair Ratio

What is NASI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NASI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio130.1x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NASI's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/03/22 06:49
End of Day Share Price 2025/03/21 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

PT Wahana Inti Makmur Tbk is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.