PT Wahana Inti Makmur Tbk

IDX:NASI Stock Report

Market Cap: Rp67.8b

Wahana Inti Makmur Past Earnings Performance

Past criteria checks 1/6

Wahana Inti Makmur's earnings have been declining at an average annual rate of -33.7%, while the Food industry saw earnings growing at 14.1% annually. Revenues have been growing at an average rate of 23.3% per year. Wahana Inti Makmur's return on equity is 0.6%, and it has net margins of 0.3%.

Key information

-33.7%

Earnings growth rate

-143.3%

EPS growth rate

Food Industry Growth21.2%
Revenue growth rate23.3%
Return on equity0.6%
Net Margin0.3%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Wahana Inti Makmur makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

IDX:NASI Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 2499,5243488,4740
30 Jun 2491,4644159,4280
31 Mar 2486,8903399,4640
31 Dec 2379,2083628,9950
30 Sep 2369,5967509,0670
30 Jun 2366,7657609,1010
31 Mar 2362,2437879,2920
31 Dec 2259,0361,0329,2270
30 Sep 2253,1227918,4920
30 Jun 2248,3357448,2600
31 Mar 2246,0148107,7570
31 Dec 2145,2225337,6900
30 Sep 2143,7056207,2520
30 Jun 2142,1877076,8130
31 Mar 2141,3628786,3360
31 Dec 2040,5381,0505,8590
31 Dec 1935,5612,5704,6050
31 Dec 1820,6971,2892,9480

Quality Earnings: NASI has high quality earnings.

Growing Profit Margin: NASI's current net profit margins (0.3%) are lower than last year (1.1%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: NASI's earnings have declined by 33.7% per year over the past 5 years.

Accelerating Growth: NASI's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: NASI had negative earnings growth (-53.7%) over the past year, making it difficult to compare to the Food industry average (7%).


Return on Equity

High ROE: NASI's Return on Equity (0.6%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/08 00:37
End of Day Share Price 2025/01/08 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Wahana Inti Makmur Tbk is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution