Cisarua Mountain Dairy Future Growth
Future criteria checks 3/6
Cisarua Mountain Dairy is forecast to grow earnings and revenue by 14.1% and 13.2% per annum respectively. EPS is expected to grow by 15.2% per annum. Return on equity is forecast to be 23.1% in 3 years.
Key information
14.1%
Earnings growth rate
15.2%
EPS growth rate
| Food earnings growth | 15.9% |
| Revenue growth rate | 13.2% |
| Future return on equity | 23.1% |
| Analyst coverage | Good |
| Last updated | 30 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 11,615,333 | 1,944,833 | 1,427,000 | 2,022,333 | 6 |
| 12/31/2025 | 10,316,533 | 1,747,433 | 1,234,500 | 1,783,571 | 9 |
| 12/31/2024 | 8,953,756 | 1,483,614 | 892,000 | 1,458,250 | 9 |
| 3/31/2024 | 8,110,382 | 1,330,867 | 1,043,562 | 1,439,837 | N/A |
| 12/31/2023 | 7,772,910 | 1,241,715 | 926,455 | 1,424,316 | N/A |
| 9/30/2023 | 7,363,224 | 1,148,564 | 843,466 | 1,379,803 | N/A |
| 6/30/2023 | 7,022,481 | 1,101,424 | 540,110 | 1,177,106 | N/A |
| 3/31/2023 | 6,739,029 | 1,087,901 | -97,957 | 510,045 | N/A |
| 12/31/2022 | 6,378,348 | 1,060,533 | -246,125 | 485,962 | N/A |
| 9/30/2022 | 6,148,355 | 1,063,292 | -275,554 | 443,282 | N/A |
| 6/30/2022 | 5,647,137 | 1,006,826 | -145,004 | 502,096 | N/A |
| 3/31/2022 | 4,853,078 | 917,081 | 281,021 | 873,789 | N/A |
| 12/31/2021 | 4,095,689 | 790,195 | 432,169 | 725,649 | N/A |
| 9/30/2021 | 3,331,445 | 689,398 | 403,232 | 624,940 | N/A |
| 6/30/2021 | 2,708,331 | 500,920 | 286,139 | 430,295 | N/A |
| 3/31/2021 | 2,206,868 | 299,643 | 171,628 | 309,680 | N/A |
| 12/31/2020 | 1,861,963 | 176,999 | 96,305 | 198,885 | N/A |
| 12/31/2019 | 1,390,778 | 107,882 | -6,068 | 48,376 | N/A |
| 12/31/2018 | 1,086,948 | 83,510 | -54,101 | 107,977 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CMRY's forecast earnings growth (14.1% per year) is above the savings rate (6.8%).
Earnings vs Market: CMRY's earnings (14.1% per year) are forecast to grow slower than the ID market (25.2% per year).
High Growth Earnings: CMRY's earnings are forecast to grow, but not significantly.
Revenue vs Market: CMRY's revenue (13.2% per year) is forecast to grow faster than the ID market (10.7% per year).
High Growth Revenue: CMRY's revenue (13.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CMRY's Return on Equity is forecast to be high in 3 years time (23.1%)