How does GOLF's PE Ratio compare to its peers?

GOLF is expensive based on its Price-To-Earnings Ratio (76x) compared to the peer average (35.1x).

How does GOLF's PE Ratio compare vs other companies in the ID Hospitality Industry?

GOLF is expensive based on its Price-To-Earnings Ratio (76x) compared to the ID Hospitality industry average (32.6x).

What is GOLF's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

Insufficient data to calculate GOLF's Price-To-Earnings Fair Ratio for valuation analysis.

What is the Fair Price of GOLF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

GOLF (IDR210) is trading below our estimate of [[fair value]] (IDR217.09)

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Insufficient data to show price forecast.

Intra Golflink Resorts IDX:GOLF Stock Report

Last Price

Rp210.00

Market Cap

Rp4.1t

7D

0%

1Y

n/a

Updated

30 Dec, 2024

Data

Company Financials

PT Intra Golflink Resorts Tbk

IDX:GOLF Stock Report

Market Cap: Rp4.1t

GOLF Stock Overview

PT Intra GolfLink Resorts Tbk develops and manages golf courses in Indonesia. More details

GOLF fundamental analysis
Snowflake Score
Valuation	1/6
Future Growth	0/6
Past Performance	3/6
Financial Health	5/6
Dividends	0/6

Rewards

Trading at 3.3% below our estimate of its fair value

Earnings grew by 26% over the past year

Risk Analysis

No risks detected for GOLF from our risk checks.

My Notes

Capture your thoughts, links and company narrative

PT Intra Golflink Resorts Tbk Competitors

Pembangunan Jaya Ancol

IDX:PJAA

Rp896.0b

Jakarta International Hotels & Development

IDX:JIHD

Rp2.8t

Champ Resto Indonesia

IDX:ENAK

Rp1.8t

Indonesian Paradise Property

IDX:INPP

Rp10.2t

Price History & Performance

Summary of share price highs, lows and changes for Intra Golflink Resorts
Historical stock prices
Current Share Price	Rp210.00
52 Week High	Rp302.00
52 Week Low	Rp200.00
Beta	0
1 Month Change	-0.94%
3 Month Change	-5.41%
1 Year Change	n/a
3 Year Change	n/a
5 Year Change	n/a
Change since IPO	-22.22%

Recent News & Updates

Recent updates

Shareholder Returns

	GOLF	ID Hospitality	ID Market
7D	0%	-3.7%	2.0%
1Y	n/a	30.2%	6.1%

Return vs Industry: Insufficient data to determine how GOLF performed against the ID Hospitality industry.

Return vs Market: Insufficient data to determine how GOLF performed against the ID Market.

Price Volatility

Is GOLF's price volatile compared to industry and market?
GOLF volatility
GOLF Average Weekly Movement	3.8%
Hospitality Industry Average Movement	5.8%
Market Average Movement	5.6%
10% most volatile stocks in ID Market	12.7%
10% least volatile stocks in ID Market	2.4%

Stable Share Price: GOLF has not had significant price volatility in the past 3 months compared to the ID market.

Volatility Over Time: GOLF's weekly volatility (4%) has been stable over the past year.

About the Company

Founded	Employees	CEO	Website
2005	175	Dwi Astuti	www.golflinkresorts.co.id

PT Intra GolfLink Resorts Tbk develops and manages golf courses in Indonesia. It also engages in the restoration, and real estate and land management cooperation business. The company was founded in 2005 and is based in Bogor, Indonesia.

PT Intra Golflink Resorts Tbk Fundamentals Summary

How do Intra Golflink Resorts's earnings and revenue compare to its market cap?
GOLF fundamental statistics
Market cap	Rp4.05t
Earnings (TTM)	Rp53.82b
Revenue (TTM)	Rp177.63b

76.0x

P/E Ratio

23.0x

P/S Ratio

Is GOLF overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
GOLF income statement (TTM)
Revenue	Rp177.63b
Cost of Revenue	Rp69.09b
Gross Profit	Rp108.53b
Other Expenses	Rp54.71b
Earnings	Rp53.82b

Last Reported Earnings

Jun 30, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	2.76
Gross Margin	61.10%
Net Profit Margin	30.30%
Debt/Equity Ratio	0.5%

How did GOLF perform over the long term?

See historical performance and comparison

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/30 06:36
End of Day Share Price	2024/12/30 00:00
Earnings	2024/06/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Intra Golflink Resorts Tbk is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution