PT Integra Indocabinet Tbk

IDX:WOOD Stock Report

Market Cap: Rp2.2t

Integra Indocabinet Valuation

Is WOOD undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WOOD when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate WOOD's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate WOOD's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for WOOD?

Key metric: As WOOD is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for WOOD. This is calculated by dividing WOOD's market cap by their current earnings.
What is WOOD's PE Ratio?
PE Ratio15.3x
EarningsRp143.03b
Market CapRp2.19t

Price to Earnings Ratio vs Peers

How does WOOD's PE Ratio compare to its peers?

The above table shows the PE ratio for WOOD vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average70.4x
GEMA Gema Grahasarana
27xn/aRp374.4b
SPRE Soraya Berjaya Indonesia
50.3xn/aRp155.2b
CINT Chitose Internasional
16.1xn/aRp177.0b
SOFA Boston Furniture Industries
188.2xn/aRp76.1b
WOOD Integra Indocabinet
15.3xn/aRp2.2t

Price-To-Earnings vs Peers: WOOD is good value based on its Price-To-Earnings Ratio (15.3x) compared to the peer average (70.1x).


Price to Earnings Ratio vs Industry

How does WOOD's PE Ratio compare vs other companies in the Asian Consumer Durables Industry?

9 CompaniesPrice / EarningsEstimated GrowthMarket Cap
WOOD 15.3xIndustry Avg. 18.1xNo. of Companies60PE01632486480+
9 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: WOOD is good value based on its Price-To-Earnings Ratio (15.3x) compared to the Asian Consumer Durables industry average (18.2x).


Price to Earnings Ratio vs Fair Ratio

What is WOOD's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WOOD PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.3x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate WOOD's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies