PT Bank Pan Indonesia Tbk

IDX:PNBN Stock Report

Market Cap: Rp42.1t

Bank Pan Indonesia Future Growth

Future criteria checks 1/6

Bank Pan Indonesia is forecast to grow earnings and revenue by 4.3% and 14.8% per annum respectively. EPS is expected to grow by 4.3% per annum. Return on equity is forecast to be 6.2% in 3 years.

Key information

4.3%

Earnings growth rate

4.3%

EPS growth rate

Banks earnings growth11.2%
Revenue growth rate14.8%
Future return on equity6.2%
Analyst coverage

Low

Last updated03 Apr 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

IDX:PNBN - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202613,481,0002,301,000N/AN/A1
12/31/202512,608,0002,159,000N/AN/A1
12/31/202411,893,0002,091,000N/AN/A1
6/30/20248,447,5942,068,5231,167,7341,529,418N/A
3/31/20249,399,5492,629,5811,343,6771,661,343N/A
12/31/20239,013,1782,531,8951,290,9191,592,853N/A
9/30/20239,585,4743,041,800-10,350,200-10,037,422N/A
6/30/20239,850,8183,218,412-1,973,670-1,656,976N/A
3/31/20239,231,2592,977,0412,163,0322,443,678N/A
12/31/20229,125,2683,041,676-7,321,117-6,969,961N/A
9/30/20227,873,1672,221,2916,283,9476,653,813N/A
6/30/20227,617,7692,218,391-7,818,690-7,448,096N/A
3/31/20227,453,5092,122,974-864,118-442,441N/A
12/31/20217,416,9132,063,47311,286,43911,597,369N/A
9/30/20219,058,4993,047,71317,220,67717,466,398N/A
6/30/20219,638,6843,211,49324,520,23324,707,523N/A
3/31/20219,227,4653,013,61335,828,37836,062,021N/A
12/31/20209,398,7843,103,24818,409,76518,761,490N/A
9/30/20209,315,5143,243,53123,705,05724,052,903N/A
6/30/20208,792,1693,021,94627,120,21827,501,699N/A
3/31/20209,225,0103,199,0145,417,4425,664,784N/A
12/31/20199,331,2213,316,8417,472,2747,585,110N/A
9/30/20199,963,4563,389,150-2,918,738-2,873,808N/A
6/30/20199,899,1643,428,054-5,944,315-5,900,225N/A
3/31/20199,624,9683,247,5303,661,8583,736,507N/A
12/31/20189,494,5633,112,580-206,527-91,096N/A
9/30/20187,798,1202,424,8751,372,9601,595,277N/A
6/30/20187,680,4332,351,819-5,741,925-5,538,821N/A
3/31/20187,684,8322,354,918N/A-10,242,901N/A
12/31/20177,676,8372,412,458N/A-12,692,189N/A
9/30/20178,441,8312,793,900N/A-26,734,728N/A
6/30/20178,209,9322,645,868N/A-14,782,615N/A
3/31/20178,105,0482,555,680N/A-24,772,189N/A
12/31/20167,893,0182,405,293N/A-10,574,155N/A
9/30/20167,662,9821,968,262N/A804,731N/A
6/30/20167,164,9231,518,374N/A-6,656,938N/A
3/31/20166,953,0411,393,301N/A-6,901,715N/A
12/31/20156,874,4051,406,891N/A2,675,812N/A
9/30/20156,993,5641,490,280N/A175,423N/A
6/30/20157,423,3391,945,184N/A-2,594,636N/A
3/31/20157,734,9242,279,568N/A-84,500N/A
12/31/20147,623,5582,366,886N/A-14,020,628N/A
9/30/20147,328,7152,506,316N/A-12,762,772N/A
6/30/20147,323,9212,486,372N/A-9,048,608N/A
3/31/20147,034,2172,332,630N/A-590,361N/A
12/31/20136,866,5872,259,929N/A-7,294,607N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PNBN's forecast earnings growth (4.3% per year) is below the savings rate (6.8%).

Earnings vs Market: PNBN's earnings (4.3% per year) are forecast to grow slower than the ID market (19.7% per year).

High Growth Earnings: PNBN's earnings are forecast to grow, but not significantly.

Revenue vs Market: PNBN's revenue (14.8% per year) is forecast to grow faster than the ID market (9.6% per year).

High Growth Revenue: PNBN's revenue (14.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PNBN's Return on Equity is forecast to be low in 3 years time (6.2%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y