Bank Syariah Indonesia Future Growth
Future criteria checks 2/6
Bank Syariah Indonesia is forecast to grow earnings and revenue by 15.4% and 16.1% per annum respectively. EPS is expected to grow by 15.4% per annum. Return on equity is forecast to be 16.8% in 3 years.
Key information
15.4%
Earnings growth rate
15.4%
EPS growth rate
Banks earnings growth | 11.1% |
Revenue growth rate | 16.1% |
Future return on equity | 16.8% |
Analyst coverage | Good |
Last updated | 02 May 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 29,258,856 | 8,983,750 | N/A | N/A | 7 |
12/31/2025 | 25,994,969 | 7,841,600 | N/A | N/A | 9 |
12/31/2024 | 23,040,208 | 6,531,800 | N/A | N/A | 6 |
3/31/2024 | 18,381,051 | 5,952,645 | -7,595,977 | -5,466,580 | N/A |
12/31/2023 | 17,840,562 | 5,703,743 | -1,181,085 | 636,790 | N/A |
9/30/2023 | 17,034,041 | 5,255,107 | -14,225,894 | -12,798,349 | N/A |
6/30/2023 | 16,525,593 | 4,951,021 | -17,837,473 | -15,799,947 | N/A |
3/31/2023 | 16,242,848 | 4,730,779 | -8,651,780 | -6,921,794 | N/A |
12/31/2022 | 15,543,010 | 4,260,182 | -11,023,393 | -8,981,596 | N/A |
9/30/2022 | 15,193,511 | 3,976,171 | -16,059,808 | -14,225,245 | N/A |
6/30/2022 | 14,183,450 | 3,651,226 | -4,806,630 | -3,651,199 | N/A |
3/31/2022 | 13,462,250 | 3,274,248 | 13,136,106 | 14,400,484 | N/A |
12/31/2021 | 12,890,622 | 3,028,205 | 19,755,605 | 20,543,109 | N/A |
9/30/2021 | 12,421,895 | 2,797,415 | 12,150,063 | 13,407,969 | N/A |
6/30/2021 | 12,181,295 | 2,593,438 | 11,774,973 | 12,822,804 | N/A |
3/31/2021 | 11,523,010 | 2,272,093 | -4,079,260 | -3,225,232 | N/A |
12/31/2020 | 11,081,593 | 2,187,649 | -12,445,267 | -11,351,968 | N/A |
9/30/2020 | 8,129,030 | 1,665,078 | -3,771,241 | -3,552,395 | N/A |
6/30/2020 | 5,708,192 | 1,140,944 | -8,275,112 | -8,056,276 | N/A |
3/31/2020 | 3,674,499 | 701,157 | -2,504,688 | -2,170,631 | N/A |
12/31/2019 | 1,451,461 | 74,016 | -529,121 | -507,817 | N/A |
9/30/2019 | 1,397,158 | 11,909 | -3,782,502 | -3,731,865 | N/A |
6/30/2019 | 1,344,994 | 21,994 | -2,897,160 | -2,835,494 | N/A |
3/31/2019 | 1,358,490 | 82,275 | -4,325,636 | -4,272,258 | N/A |
12/31/2018 | 1,358,226 | 106,600 | -1,573,675 | -1,511,675 | N/A |
9/30/2018 | 1,372,454 | 124,940 | -545,392 | -469,712 | N/A |
6/30/2018 | 1,398,866 | 150,591 | 670,608 | 716,863 | N/A |
3/31/2018 | 1,317,545 | 122,296 | N/A | N/A | N/A |
12/31/2017 | 1,318,517 | 101,091 | N/A | 3,727,901 | N/A |
9/30/2017 | 1,277,975 | 168,344 | N/A | N/A | N/A |
6/30/2017 | 1,352,251 | 150,587 | N/A | N/A | N/A |
3/31/2017 | 1,301,205 | 160,435 | N/A | N/A | N/A |
12/31/2016 | 1,407,656 | 170,209 | N/A | -89,077 | N/A |
9/30/2016 | 1,408,378 | 158,686 | N/A | N/A | N/A |
6/30/2016 | 1,221,217 | 152,764 | N/A | N/A | N/A |
3/31/2016 | 1,587,753 | 140,296 | N/A | N/A | N/A |
12/31/2015 | 1,296,417 | 122,637 | N/A | 1,837,244 | N/A |
9/30/2015 | 1,314,995 | 96,840 | N/A | N/A | N/A |
6/30/2015 | 1,311,077 | 64,345 | N/A | N/A | N/A |
3/31/2015 | 1,192,115 | 11,804 | N/A | N/A | N/A |
12/31/2014 | 1,079,662 | 2,822 | N/A | 414,324 | N/A |
9/30/2014 | 1,106,497 | -21,224 | N/A | N/A | N/A |
6/30/2014 | 1,107,938 | 27,047 | N/A | N/A | N/A |
3/31/2014 | 1,142,467 | 88,822 | N/A | N/A | N/A |
12/31/2013 | 1,109,617 | 129,564 | N/A | -1,411,506 | N/A |
9/30/2013 | 1,068,440 | 148,320 | N/A | N/A | N/A |
6/30/2013 | 995,947 | 141,652 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: BRIS's forecast earnings growth (15.4% per year) is above the savings rate (6.8%).
Earnings vs Market: BRIS's earnings (15.4% per year) are forecast to grow slower than the ID market (28.5% per year).
High Growth Earnings: BRIS's earnings are forecast to grow, but not significantly.
Revenue vs Market: BRIS's revenue (16.1% per year) is forecast to grow faster than the ID market (10.7% per year).
High Growth Revenue: BRIS's revenue (16.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: BRIS's Return on Equity is forecast to be low in 3 years time (16.8%).