PT Bank Maybank Indonesia Tbk

IDX:BNII Stock Report

Market Cap: Rp15.9t

Bank Maybank Indonesia Past Earnings Performance

Past criteria checks 1/6

Bank Maybank Indonesia's earnings have been declining at an average annual rate of -6.5%, while the Banks industry saw earnings growing at 20.7% annually. Revenues have been declining at an average rate of 3% per year. Bank Maybank Indonesia's return on equity is 3.7%, and it has net margins of 13.6%.

Key information

-6.5%

Earnings growth rate

-6.5%

EPS growth rate

Banks Industry Growth13.2%
Revenue growth rate-3.0%
Return on equity3.7%
Net Margin13.6%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Bank Maybank Indonesia makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

IDX:BNII Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 247,732,3861,055,1055,807,9740
30 Jun 247,413,629912,1245,640,2910
31 Mar 247,262,876949,9425,515,4450
31 Dec 238,216,4901,743,4065,455,6300
30 Sep 237,844,3021,653,3095,275,0080
30 Jun 237,933,8941,767,5715,201,6010
31 Mar 237,677,6161,648,3635,128,7940
31 Dec 227,427,8011,471,0705,061,9580
30 Sep 227,614,7101,668,1895,034,8300
30 Jun 227,800,0281,819,2155,086,0520
31 Mar 227,739,2291,673,9695,140,1970
31 Dec 217,710,6311,666,3165,172,5410
30 Sep 217,461,0541,229,5555,261,7700
30 Jun 217,117,991967,0355,216,9160
31 Mar 217,187,3331,108,7625,203,6310
31 Dec 207,603,9331,266,3485,399,0730
30 Sep 208,514,9171,832,1825,656,1910
30 Jun 208,887,4161,895,4705,969,7890
31 Mar 209,193,1851,965,8336,133,8060
31 Dec 199,001,9521,842,5206,122,0850
30 Sep 198,921,9251,806,6656,122,2430
30 Jun 198,993,5862,018,5565,947,8560
31 Mar 199,055,8692,146,3375,827,7500
31 Dec 189,066,1852,194,5765,751,2390
30 Sep 188,341,1121,852,7095,277,7150
30 Jun 188,150,6761,738,3065,209,5400
31 Mar 188,362,7581,777,0315,352,8150
31 Dec 178,309,5191,804,0315,289,0400
30 Sep 178,750,7412,103,5695,602,7960
30 Jun 178,647,4292,088,3535,554,8130
31 Mar 178,486,6221,993,3175,541,7480
31 Dec 168,121,2631,948,3125,267,8900
30 Sep 167,086,2061,942,3754,383,7240
30 Jun 166,719,7191,711,4414,365,3880
31 Mar 166,049,9681,430,6514,105,4700
31 Dec 156,815,1991,139,0705,196,5070
30 Sep 156,608,468953,3845,121,4910
30 Jun 156,257,326755,4085,063,1570
31 Mar 156,232,460772,1265,009,6030
31 Dec 145,106,993731,7513,976,0150
30 Sep 145,813,607793,5204,663,4450
30 Jun 146,146,2511,205,0064,424,5030
31 Mar 146,437,3761,427,3744,438,6260
31 Dec 136,677,5221,545,1014,571,4500

Quality Earnings: BNII has high quality earnings.

Growing Profit Margin: BNII's current net profit margins (13.6%) are lower than last year (21.1%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: BNII's earnings have declined by 6.5% per year over the past 5 years.

Accelerating Growth: BNII's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: BNII had negative earnings growth (-36.2%) over the past year, making it difficult to compare to the Banks industry average (5.7%).

Return on Equity

High ROE: BNII's Return on Equity (3.7%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 00:47
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Bank Maybank Indonesia Tbk is covered by 8 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Tjandra LienandjajaBNP Paribas Securities (Asia)
null nullCGS International
Nicolaos OentungCLSA