PT Bank Danamon Indonesia Tbk

IDX:BDMN Stock Report

Market Cap: Rp24.8t

Bank Danamon Indonesia Past Earnings Performance

Past criteria checks 2/6

Bank Danamon Indonesia has been growing earnings at an average annual rate of 6.9%, while the Banks industry saw earnings growing at 20.7% annually. Revenues have been growing at an average rate of 2.4% per year. Bank Danamon Indonesia's return on equity is 6.7%, and it has net margins of 20.6%.

Key information

6.9%

Earnings growth rate

6.9%

EPS growth rate

Banks Industry Growth13.2%
Revenue growth rate2.4%
Return on equity6.7%
Net Margin20.6%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Bank Danamon Indonesia makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

IDX:BDMN Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 2415,917,6133,274,54411,041,7510
30 Jun 2415,845,5493,451,08410,771,1540
31 Mar 2415,718,9143,517,00310,505,6920
31 Dec 2315,811,4173,503,88210,501,7110
30 Sep 2315,435,5923,337,81910,310,0740
30 Jun 2315,043,3193,114,98010,136,1200
31 Mar 2315,014,4123,260,3859,981,7830
31 Dec 2214,812,7813,302,3149,796,1490
30 Sep 2213,793,7582,687,9289,521,1640
30 Jun 2213,261,3322,268,6609,361,2670
31 Mar 2212,608,2811,909,6969,127,4080
31 Dec 2111,980,8011,571,4718,864,6000
30 Sep 2111,013,029939,8818,300,4510
30 Jun 2111,193,6901,160,2967,856,9200
31 Mar 2110,072,284284,0407,544,1920
31 Dec 2011,378,5361,007,6147,443,9650
30 Sep 2014,888,2073,009,8658,196,7460
30 Jun 2015,029,4613,011,5068,381,8700
31 Mar 2016,708,5544,145,8548,464,5120
31 Dec 1915,971,7453,701,1258,372,4910
30 Sep 1915,036,4852,906,4265,133,9740
30 Jun 1915,280,1303,171,3155,057,0110
31 Mar 1915,287,5503,289,7404,983,1170
31 Dec 1815,348,6073,427,4094,960,3830
30 Sep 1814,428,4763,218,0667,726,2950
30 Jun 1813,885,3493,034,0737,523,3960
31 Mar 1814,022,4953,170,7927,590,0470
31 Dec 1714,158,9543,282,0547,642,7830
30 Sep 1714,325,9192,906,1847,567,2580
30 Jun 1714,571,9482,974,0567,836,6550
31 Mar 1714,423,7442,905,5397,889,2010
31 Dec 1614,032,5302,669,4807,898,5610
30 Sep 1613,636,8133,014,6247,661,3270
30 Jun 1613,486,5192,875,3407,769,4740
31 Mar 1613,203,9932,520,0227,984,4270
31 Dec 1513,175,8062,393,3058,248,4210
30 Sep 1513,552,3842,393,2538,725,7100
30 Jun 1513,799,0532,367,6048,998,6170
31 Mar 1513,995,4542,416,2909,158,0700
31 Dec 1414,459,9542,604,0179,364,8430
30 Sep 1414,852,6483,140,7199,612,7380
30 Jun 1415,451,3553,545,3079,664,4280
31 Mar 1415,874,0093,910,9379,575,8890

Quality Earnings: BDMN has high quality earnings.

Growing Profit Margin: BDMN's current net profit margins (20.6%) are lower than last year (21.6%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: BDMN's earnings have grown by 6.9% per year over the past 5 years.

Accelerating Growth: BDMN's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: BDMN had negative earnings growth (-1.9%) over the past year, making it difficult to compare to the Banks industry average (5.7%).

Return on Equity

High ROE: BDMN's Return on Equity (6.7%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/31 21:33
End of Day Share Price 2024/12/30 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Bank Danamon Indonesia Tbk is covered by 26 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Thomas QuarmbyBarclays
Wannapa AsavatevavithBNP Paribas Securities (Asia)
Chin Seng TayBofA Global Research