PT Bank Tabungan Negara (Persero) Tbk

IDX:BBTN Stock Report

Market Cap: Rp17.7t

Bank Tabungan Negara (Persero) Future Growth

Future criteria checks 2/6

Bank Tabungan Negara (Persero) is forecast to grow earnings and revenue by 10.9% and 15.7% per annum respectively. EPS is expected to grow by 10.8% per annum. Return on equity is forecast to be 12.3% in 3 years.

Key information

10.9%

Earnings growth rate

10.8%

EPS growth rate

Banks earnings growth10.7%
Revenue growth rate15.7%
Future return on equity12.3%
Analyst coverage

Good

Last updated30 Oct 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

IDX:BBTN - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202622,129,5364,595,345N/AN/A9
12/31/202520,036,7384,032,590N/AN/A12
12/31/202418,006,5513,563,417N/AN/A13
6/30/202414,328,0673,528,472-47,380,061-44,705,941N/A
3/31/202413,889,0743,560,294-40,621,682-38,197,316N/A
12/31/202313,550,2603,500,988-21,035,389-18,721,899N/A
9/30/202312,235,4813,082,995-11,780,004-10,590,362N/A
6/30/202312,430,0203,048,525-10,189,470-9,189,953N/A
3/31/202312,696,1773,071,537-19,506,533-18,366,375N/A
12/31/202212,689,5033,045,073-23,758,537-22,716,073N/A
9/30/202213,306,6513,135,630-26,848,299-26,270,147N/A
6/30/202212,746,7722,927,086-23,380,320-22,832,466N/A
3/31/202212,075,2052,525,562-17,312,618-16,845,904N/A
12/31/202111,726,3932,376,227-4,938,910-4,523,437N/A
9/30/202110,819,3901,997,932-14,785,059-13,934,332N/A
6/30/202110,197,8191,754,846-18,728,814-17,886,703N/A
3/31/20219,859,1831,770,350-14,054,093-13,254,809N/A
12/31/20209,180,6791,602,358-21,904,249-21,106,163N/A
9/30/20207,951,500527,622-6,327,581-6,067,207N/A
6/30/20206,717,294-329,492-7,911,254-7,594,332N/A
3/31/20207,039,303-56,786-7,958,555-7,601,288N/A
12/31/20197,584,988209,263-12,582,785-12,216,224N/A
9/30/20199,831,8292,213,521-29,157,583-28,682,856N/A
6/30/201910,450,9862,690,544-35,930,910-35,505,809N/A
3/31/201910,626,5782,846,727-29,964,522-29,564,745N/A
12/31/201810,446,4402,807,923-34,809,386-34,282,643N/A
9/30/20189,874,3912,418,059-35,645,270-35,162,720N/A
6/30/201810,725,0573,180,099-28,471,405-27,986,197N/A
3/31/201810,355,6233,117,424N/A-33,836,766N/A
12/31/201710,060,6543,027,466N/A-30,423,660N/A
9/30/20179,872,9903,002,815N/A-19,622,933N/A
6/30/20179,393,8362,847,710N/A-22,202,753N/A
3/31/20179,075,0362,722,194N/A-23,125,817N/A
12/31/20168,738,8292,618,905N/A-21,128,956N/A
9/30/20167,925,2142,249,899N/A-25,065,785N/A
6/30/20167,533,2312,062,025N/A-19,545,430N/A
3/31/20167,325,5531,939,741N/A-21,544,773N/A
12/31/20157,016,0911,850,907N/A-20,072,343N/A
9/30/20156,572,8211,612,460N/A-19,004,070N/A
6/30/20156,265,3431,437,884N/A-19,964,214N/A
3/31/20155,764,0731,206,654N/A-18,729,996N/A
1/1/20155,583,9311,145,572N/A-13,216,076N/A
9/30/20145,750,0961,260,616N/A-10,468,849N/A
6/30/20145,881,3231,427,655N/A-9,601,904N/A
3/31/20145,900,4741,569,628N/A-12,804,131N/A
12/31/20135,848,3281,562,161N/A-16,435,615N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BBTN's forecast earnings growth (10.9% per year) is above the savings rate (6.8%).

Earnings vs Market: BBTN's earnings (10.9% per year) are forecast to grow slower than the ID market (19% per year).

High Growth Earnings: BBTN's earnings are forecast to grow, but not significantly.

Revenue vs Market: BBTN's revenue (15.7% per year) is forecast to grow faster than the ID market (9.7% per year).

High Growth Revenue: BBTN's revenue (15.7% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: BBTN's Return on Equity is forecast to be low in 3 years time (12.3%).


Discover growth companies