adidas Future Growth
Future criteria checks 5/6
adidas is forecast to grow earnings and revenue by 41.8% and 8.3% per annum respectively. EPS is expected to grow by 41.8% per annum. Return on equity is forecast to be 31.5% in 3 years.
Key information
41.8%
Earnings growth rate
41.8%
EPS growth rate
Luxury earnings growth | 10.8% |
Revenue growth rate | 8.3% |
Future return on equity | 31.5% |
Analyst coverage | Good |
Last updated | 10 Oct 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 27,745 | 1,844 | 2,246 | 3,155 | 25 |
12/31/2025 | 25,288 | 1,285 | 1,734 | 2,481 | 27 |
12/31/2024 | 23,070 | 614 | 1,267 | 1,952 | 26 |
6/30/2024 | 22,090 | 196 | 2,428 | 2,933 | N/A |
3/31/2024 | 21,611 | 85 | N/A | N/A | N/A |
12/31/2023 | 21,427 | -119 | 2,127 | 2,630 | N/A |
9/30/2023 | 21,821 | -180 | 1,374 | 1,864 | N/A |
6/30/2023 | 22,231 | -368 | -105 | 450 | N/A |
3/31/2023 | 22,483 | -107 | -1,244 | -592 | N/A |
12/31/2022 | 22,511 | 228 | -1,173 | -479 | N/A |
9/30/2022 | 22,444 | 820 | -389 | 415 | N/A |
6/30/2022 | 21,786 | 1,215 | 759 | 1,556 | N/A |
3/31/2022 | 21,268 | 1,246 | 1,926 | 2,643 | N/A |
12/31/2021 | 21,234 | 1,450 | 2,526 | 3,192 | N/A |
9/30/2021 | 21,237 | 1,476 | 3,881 | 4,370 | N/A |
6/30/2021 | 21,047 | 1,524 | 3,080 | 3,482 | N/A |
3/31/2021 | 19,322 | 926 | 2,053 | 2,422 | N/A |
12/31/2020 | 18,435 | 451 | 1,058 | 1,486 | N/A |
9/30/2020 | 19,132 | 496 | -272 | 322 | N/A |
6/30/2020 | 19,981 | 636 | 310 | 984 | N/A |
3/31/2020 | 22,138 | 1,318 | 835 | 1,581 | N/A |
12/31/2019 | 23,640 | 1,917 | 2,111 | 2,819 | N/A |
9/30/2019 | 23,035 | 1,829 | 1,929 | 2,549 | N/A |
6/30/2019 | 22,498 | 1,839 | 2,166 | 2,856 | N/A |
3/31/2019 | 22,250 | 1,796 | 2,430 | 3,132 | N/A |
12/31/2018 | 21,915 | 1,707 | 1,981 | 2,686 | N/A |
9/30/2018 | 21,738 | 1,608 | 1,876 | 2,666 | N/A |
6/30/2018 | 21,542 | 1,502 | 1,574 | 2,322 | N/A |
3/31/2018 | 21,319 | 1,431 | N/A | 2,158 | N/A |
12/31/2017 | 21,218 | 1,351 | N/A | 1,648 | N/A |
9/30/2017 | 20,662 | 1,360 | N/A | 1,714 | N/A |
6/30/2017 | 20,207 | 1,218 | N/A | 1,590 | N/A |
3/31/2017 | 19,368 | 1,172 | N/A | 1,072 | N/A |
12/31/2016 | 18,483 | 1,079 | N/A | 1,348 | N/A |
9/30/2016 | 18,150 | 1,041 | N/A | 1,152 | N/A |
6/30/2016 | 17,686 | 969 | N/A | 1,046 | N/A |
3/31/2016 | 17,394 | 813 | N/A | 1,084 | N/A |
12/31/2015 | 16,915 | 680 | N/A | 1,090 | N/A |
9/30/2015 | 16,358 | 645 | N/A | 1,153 | N/A |
6/30/2015 | 15,644 | 589 | N/A | 821 | N/A |
3/31/2015 | 15,137 | 586 | N/A | 823 | N/A |
12/31/2014 | 14,534 | 558 | N/A | 701 | N/A |
9/30/2014 | 14,114 | 601 | N/A | 536 | N/A |
6/30/2014 | 13,949 | 639 | N/A | 560 | N/A |
3/31/2014 | 13,932 | 669 | N/A | 827 | N/A |
12/31/2013 | 14,203 | 770 | N/A | 634 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: ADIDAS's forecast earnings growth (41.8% per year) is above the savings rate (5.1%).
Earnings vs Market: ADIDAS's earnings (41.8% per year) are forecast to grow faster than the Hungarian market (13.8% per year).
High Growth Earnings: ADIDAS's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: ADIDAS's revenue (8.3% per year) is forecast to grow faster than the Hungarian market (2% per year).
High Growth Revenue: ADIDAS's revenue (8.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: ADIDAS's Return on Equity is forecast to be high in 3 years time (31.5%)