China Unicom (Hong Kong) Limited

SZSC:762 Stock Report

Market Cap: HK$200.7b

China Unicom (Hong Kong) Valuation

Is 762 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 762 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 762 (HK$6.42) is trading below our estimate of fair value (HK$12.12)

Significantly Below Fair Value: 762 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 762?

Key metric: As 762 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 762. This is calculated by dividing 762's market cap by their current earnings.
What is 762's PE Ratio?
PE Ratio9.1x
EarningsCN¥20.51b
Market CapCN¥186.73b

Price to Earnings Ratio vs Peers

How does 762's PE Ratio compare to its peers?

The above table shows the PE ratio for 762 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average19.3x
788 China Tower
15.9x24.2%HK$180.1b
728 China Telecom
11.8x7.1%HK$606.6b
6823 HKT Trust and HKT
14.4x5.1%HK$72.3b
T TELUS
35.3x22.5%CA$32.1b
762 China Unicom (Hong Kong)
8.9x5.4%HK$196.4b

Price-To-Earnings vs Peers: 762 is good value based on its Price-To-Earnings Ratio (8.9x) compared to the peer average (19.2x).


Price to Earnings Ratio vs Industry

How does 762's PE Ratio compare vs other companies in the Asian Telecom Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
762 9.1xIndustry Avg. 14.9xNo. of Companies23PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 762 is good value based on its Price-To-Earnings Ratio (8.9x) compared to the Asian Telecom industry average (15.4x).


Price to Earnings Ratio vs Fair Ratio

What is 762's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

762 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.1x
Fair PE Ratio11x

Price-To-Earnings vs Fair Ratio: 762 is good value based on its Price-To-Earnings Ratio (8.9x) compared to the estimated Fair Price-To-Earnings Ratio (11x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 762 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentHK$6.56
HK$8.23
+25.5%
23.3%HK$13.03HK$6.03n/a13
Nov ’25HK$6.83
HK$8.33
+21.9%
23.4%HK$13.19HK$6.10n/a13
Oct ’25HK$6.67
HK$8.34
+25.1%
23.8%HK$13.36HK$6.11n/a13
Sep ’25HK$6.66
HK$8.28
+24.4%
23.8%HK$13.26HK$6.07n/a13
Aug ’25HK$6.72
HK$7.98
+18.7%
23.2%HK$13.18HK$5.49n/a13
Jul ’25HK$7.17
HK$7.85
+9.5%
22.8%HK$13.13HK$5.46n/a14
Jun ’25HK$6.42
HK$7.82
+21.7%
23.3%HK$13.20HK$5.49n/a14
May ’25HK$5.95
HK$7.82
+31.4%
22.9%HK$13.05HK$5.50n/a14
Apr ’25HK$5.65
HK$7.77
+37.6%
23.7%HK$13.07HK$5.08n/a14
Mar ’25HK$5.82
HK$7.56
+29.8%
25.4%HK$13.14HK$5.10n/a15
Feb ’25HK$5.25
HK$7.64
+45.6%
24.3%HK$13.15HK$5.11n/a17
Jan ’25HK$4.90
HK$7.72
+57.6%
24.8%HK$13.55HK$5.55n/a17
Dec ’24HK$5.00
HK$7.68
+53.5%
24.6%HK$13.42HK$5.50n/a17
Nov ’24HK$4.89
HK$7.52
+53.7%
24.2%HK$13.16HK$5.39HK$6.8318
Oct ’24HK$5.68
HK$7.61
+33.9%
22.2%HK$13.19HK$5.77HK$6.6719
Sep ’24HK$5.54
HK$7.62
+37.6%
21.0%HK$13.02HK$5.80HK$6.6620
Aug ’24HK$5.56
HK$7.59
+36.5%
20.9%HK$13.13HK$5.85HK$6.7220
Jul ’24HK$5.18
HK$7.60
+46.7%
20.9%HK$13.19HK$5.88HK$7.1720
Jun ’24HK$5.81
HK$7.68
+32.2%
19.7%HK$12.82HK$5.97HK$6.4220
May ’24HK$6.00
HK$7.84
+30.7%
19.8%HK$13.13HK$6.12HK$5.9520
Apr ’24HK$5.64
HK$7.77
+37.7%
16.6%HK$11.09HK$5.67HK$5.6520
Mar ’24HK$6.07
HK$6.52
+7.3%
24.2%HK$10.86HK$4.77HK$5.8220
Feb ’24HK$5.54
HK$6.56
+18.5%
24.8%HK$11.16HK$4.91HK$5.2520
Jan ’24HK$4.83
HK$6.14
+27.2%
30.6%HK$11.15HK$3.85HK$4.9020
Dec ’23HK$4.41
HK$5.86
+32.9%
33.2%HK$10.94HK$3.61HK$5.0020
Nov ’23HK$3.34
HK$5.76
+72.4%
33.3%HK$11.07HK$3.56HK$4.8921

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies