Xiaomi Corporation

SZSC:1810 Stock Report

Market Cap: HK$711.2b

Xiaomi Future Growth

Future criteria checks 3/6

Xiaomi is forecast to grow earnings and revenue by 19.7% and 14.5% per annum respectively. EPS is expected to grow by 19.2% per annum. Return on equity is forecast to be 14.2% in 3 years.

Key information

19.7%

Earnings growth rate

19.2%

EPS growth rate

Tech earnings growth17.9%
Revenue growth rate14.5%
Future return on equity14.2%
Analyst coverage

Good

Last updated22 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SZSC:1810 - Analysts future estimates and past financials data (CNY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026484,44531,95034,13443,51129
12/31/2025418,41825,59829,37737,18434
12/31/2024350,56519,59819,42828,17034
9/30/2024330,14519,36016,93023,199N/A
6/30/2024308,53318,88119,62423,669N/A
3/31/2024287,00017,45322,19030,795N/A
12/31/2023270,97017,47535,03241,300N/A
9/30/2023263,77415,89931,80337,602N/A
6/30/2023263,3549,54915,99922,804N/A
3/31/2023266,1707,265-2905,510N/A
12/31/2022280,0442,474-10,189-4,390N/A
9/30/2022299,5721,808-3,9403,230N/A
6/30/2022307,1604,077-13,588-5,530N/A
3/31/2022324,77810,959-7,519-349N/A
12/31/2021328,30919,3392,6169,785N/A
9/30/2021313,19725,6678,55611,581N/A
6/30/2021307,29729,75530,36434,089N/A
3/31/2021273,04625,98528,51231,538N/A
12/31/2020245,86620,35618,85321,879N/A
9/30/2020231,87213,98314,84818,253N/A
6/30/2020213,37111,6285,9198,969N/A
3/31/2020211,7849,08212,31815,723N/A
12/31/2019205,83910,04420,40523,810N/A
9/30/2019193,79011,0123,9227,707N/A
6/30/2019190,97610,986-8763,379N/A
3/31/2019184,26023,685-3,334-255N/A
12/31/2018174,91513,554-5,200-1,415N/A
9/30/2018165,608-2,885-722496N/A
6/30/2018148,862-16,373N/A3,187N/A
3/31/2018126,332-40,928N/A-3,243N/A
12/31/2017114,625-43,826N/A-996N/A
12/31/201668,434553N/A4,531N/A
12/31/201566,811-7,581N/A-2,601N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 1810's forecast earnings growth (19.7% per year) is above the savings rate (2.3%).

Earnings vs Market: 1810's earnings (19.7% per year) are forecast to grow faster than the Hong Kong market (11.6% per year).

High Growth Earnings: 1810's earnings are forecast to grow, but not significantly.

Revenue vs Market: 1810's revenue (14.5% per year) is forecast to grow faster than the Hong Kong market (7.8% per year).

High Growth Revenue: 1810's revenue (14.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 1810's Return on Equity is forecast to be low in 3 years time (14.2%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y