Loading...

Yeebo (International Holdings)

SEHK:259
Snowflake Description

Undervalued with excellent balance sheet and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
259
SEHK
HK$1B
Market Cap
  1. Home
  2. HK
  3. Tech
Company description

Yeebo (International Holdings) Limited, an investment holding company, manufactures, sells, and trades in liquid crystal displays (LCDs) and liquid crystal displays modules (LCMs) products. The last earnings update was 146 days ago. More info.


Add to Portfolio Compare Print
  • Yeebo (International Holdings) has significant price volatility in the past 3 months.
259 Share Price and Events
7 Day Returns
-3.4%
SEHK:259
-7.1%
HK Electronic
-1.6%
HK Market
1 Year Returns
-43.8%
SEHK:259
-42.6%
HK Electronic
-16.6%
HK Market
259 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Yeebo (International Holdings) (259) -3.4% -22.4% -20.3% -43.8% -28.3% -4.2%
HK Electronic -7.1% -20.6% -16.4% -42.6% 1.8% 18.3%
HK Market -1.6% -9.5% -5.2% -16.6% 24.8% 7.3%
1 Year Return vs Industry and Market
  • 259 underperformed the Electronic industry which returned -42.6% over the past year.
  • 259 underperformed the Market in Hong Kong which returned -16.6% over the past year.
Price Volatility
259
Industry
5yr Volatility vs Market

Value

 Is Yeebo (International Holdings) undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Yeebo (International Holdings) to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Yeebo (International Holdings).

SEHK:259 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 9%
Perpetual Growth Rate 10-Year HK Government Bond Rate 2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SEHK:259
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year HK Govt Bond Rate 2%
Equity Risk Premium S&P Global 6.7%
Electronic Unlevered Beta Simply Wall St/ S&P Global 1.05
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.046 (1 + (1- 25%) (3.61%))
1.05
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.05
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2% + (1.05 * 6.65%)
8.98%

Discounted Cash Flow Calculation for SEHK:259 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Yeebo (International Holdings) is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

SEHK:259 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (HKD, Millions) Source Present Value
Discounted (@ 8.98%)
2019 118.58 Est @ 79.91% 108.81
2020 185.63 Est @ 56.54% 156.29
2021 260.21 Est @ 40.18% 201.03
2022 334.96 Est @ 28.73% 237.44
2023 404.33 Est @ 20.71% 262.99
2024 465.37 Est @ 15.1% 277.74
2025 517.35 Est @ 11.17% 283.31
2026 560.91 Est @ 8.42% 281.85
2027 597.34 Est @ 6.49% 275.41
2028 628.08 Est @ 5.15% 265.72
Present value of next 10 years cash flows HK$2,350.60
SEHK:259 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= HK$628.08 × (1 + 2%) ÷ (8.98% – 2%)
HK$9,178.26
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= HK$9,178.26 ÷ (1 + 8.98%)10
HK$3,882.98
SEHK:259 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= HK$2,350.60 + HK$3,882.98
HK$6,233.58
Equity Value per Share
(HKD)
= Total value / Shares Outstanding
= HK$6,233.58 / 999.64
HK$6.24
SEHK:259 Discount to Share Price
Calculation Result
Value per share (HKD) From above. HK$6.24
Current discount Discount to share price of HK$1.14
= -1 x (HK$1.14 - HK$6.24) / HK$6.24
81.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Yeebo (International Holdings) is available for.
Intrinsic value
>50%
Share price is HK$1.14 vs Future cash flow value of HK$6.24
Current Discount Checks
For Yeebo (International Holdings) to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Yeebo (International Holdings)'s share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Yeebo (International Holdings)'s share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Yeebo (International Holdings)'s earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Yeebo (International Holdings)'s earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SEHK:259 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-09-30) in HKD HK$0.13
SEHK:259 Share Price ** SEHK (2019-05-22) in HKD HK$1.14
Hong Kong Electronic Industry PE Ratio Median Figure of 59 Publicly-Listed Electronic Companies 11.05x
Hong Kong Market PE Ratio Median Figure of 1,478 Publicly-Listed Companies 11.06x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Yeebo (International Holdings).

SEHK:259 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SEHK:259 Share Price ÷ EPS (both in HKD)

= 1.14 ÷ 0.13

8.68x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Yeebo (International Holdings) is good value based on earnings compared to the HK Electronic industry average.
  • Yeebo (International Holdings) is good value based on earnings compared to the Hong Kong market.
Price based on expected Growth
Does Yeebo (International Holdings)'s expected growth come at a high price?
Raw Data
SEHK:259 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 8.68x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
7.5%per year
Hong Kong Electronic Industry PEG Ratio Median Figure of 13 Publicly-Listed Electronic Companies 0.6x
Hong Kong Market PEG Ratio Median Figure of 463 Publicly-Listed Companies 0.8x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Yeebo (International Holdings), we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Yeebo (International Holdings)'s assets?
Raw Data
SEHK:259 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-09-30) in HKD HK$1.70
SEHK:259 Share Price * SEHK (2019-05-22) in HKD HK$1.14
Hong Kong Electronic Industry PB Ratio Median Figure of 83 Publicly-Listed Electronic Companies 1.13x
Hong Kong Market PB Ratio Median Figure of 2,157 Publicly-Listed Companies 0.97x
SEHK:259 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SEHK:259 Share Price ÷ Book Value per Share (both in HKD)

= 1.14 ÷ 1.70

0.67x

* Primary Listing of Yeebo (International Holdings).

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Yeebo (International Holdings) is good value based on assets compared to the HK Electronic industry average.
X
Value checks
We assess Yeebo (International Holdings)'s value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electronic industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electronic industry average (and greater than 0)? (1 check)
  5. Yeebo (International Holdings) has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Yeebo (International Holdings) expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Yeebo (International Holdings), future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
7.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Yeebo (International Holdings) expected to grow at an attractive rate?
  • Yeebo (International Holdings)'s earnings growth is expected to exceed the low risk savings rate of 2%.
Growth vs Market Checks
  • Yeebo (International Holdings)'s earnings growth is expected to exceed the Hong Kong market average.
  • Unable to compare Yeebo (International Holdings)'s revenue growth to the Hong Kong market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
SEHK:259 Future Growth Rates Data Sources
Data Point Source Value (per year)
SEHK:259 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 7.5%
Hong Kong Electronic Industry Earnings Growth Rate Market Cap Weighted Average 18.2%
Hong Kong Electronic Industry Revenue Growth Rate Market Cap Weighted Average 12.7%
Hong Kong Market Earnings Growth Rate Market Cap Weighted Average -5.7%
Hong Kong Market Revenue Growth Rate Market Cap Weighted Average 10.4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SEHK:259 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (7 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in HKD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SEHK:259 Past Financials Data
Date (Data in HKD Millions) Revenue Cash Flow Net Income *
2018-09-30 950 105 131
2018-06-30 952 84 126
2018-03-31 954 63 121
2017-12-31 950 51 136
2017-09-30 947 40 152
2017-06-30 927 43 297
2017-03-31 906 46 442
2016-12-31 889 45 468
2016-09-30 871 44 494
2016-06-30 891 60 348
2016-03-31 911 76 201
2015-12-31 938 79 210

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Yeebo (International Holdings)'s earnings are expected to grow by 7.5% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if Yeebo (International Holdings) is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SEHK:259 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (7 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Yeebo (International Holdings) Company Filings, last reported 7 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SEHK:259 Past Financials Data
Date (Data in HKD Millions) EPS *
2018-09-30 0.13
2018-06-30 0.13
2018-03-31 0.12
2017-12-31 0.14
2017-09-30 0.15
2017-06-30 0.30
2017-03-31 0.44
2016-12-31 0.47
2016-09-30 0.49
2016-06-30 0.35
2016-03-31 0.20
2015-12-31 0.21

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Yeebo (International Holdings) will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Yeebo (International Holdings)'s future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Hong Kong market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Hong Kong market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Yeebo (International Holdings) has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Yeebo (International Holdings) performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Yeebo (International Holdings)'s growth in the last year to its industry (Electronic).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Yeebo (International Holdings)'s year on year earnings growth rate has been positive over the past 5 years, however the most recent earnings are below average.
  • Yeebo (International Holdings)'s 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Yeebo (International Holdings)'s 1-year earnings growth is negative, it can't be compared to the HK Electronic industry average.
Earnings and Revenue History
Yeebo (International Holdings)'s revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Yeebo (International Holdings) Company Filings, last reported 7 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SEHK:259 Past Revenue, Cash Flow and Net Income Data
Date (Data in HKD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-09-30 949.60 131.27 105.02
2018-06-30 951.60 125.93 104.74
2018-03-31 953.60 120.60 104.46
2017-12-31 950.38 136.40 98.80
2017-09-30 947.15 152.20 93.13
2017-06-30 926.66 297.31 92.27
2017-03-31 906.18 442.41 91.41
2016-12-31 888.58 468.38 87.46
2016-09-30 870.98 494.36 83.51
2016-06-30 890.82 347.68 82.42
2016-03-31 910.65 201.00 81.33
2015-12-31 938.19 209.51 79.37
2015-09-30 965.73 218.02 77.41
2015-06-30 942.33 213.29 75.66
2015-03-31 918.94 208.55 73.90
2014-12-31 914.28 160.29 75.58
2014-09-30 909.62 112.02 77.25
2014-06-30 900.83 108.68 76.95
2014-03-31 892.04 105.35 76.65
2013-12-31 873.22 102.12 79.13
2013-09-30 854.39 98.89 81.60
2013-06-30 835.44 94.31 81.84
2013-03-31 816.49 89.74 82.09
2012-12-31 790.68 93.28 78.85
2012-09-30 764.87 96.82 75.61
2012-06-30 753.27 94.98 72.88

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Yeebo (International Holdings) has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Yeebo (International Holdings) used its assets more efficiently than the HK Electronic industry average last year based on Return on Assets.
  • Yeebo (International Holdings)'s use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Yeebo (International Holdings)'s performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electronic industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Yeebo (International Holdings) has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Yeebo (International Holdings)'s financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Yeebo (International Holdings)'s finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Yeebo (International Holdings) is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Yeebo (International Holdings)'s cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Yeebo (International Holdings)'s finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 13.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Yeebo (International Holdings) Company Filings, last reported 7 months ago.

SEHK:259 Past Debt and Equity Data
Date (Data in HKD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-09-30 1,728.35 40.76 63.25
2018-06-30 1,728.35 40.76 63.25
2018-03-31 1,828.69 57.01 43.21
2017-12-31 1,828.69 57.01 43.21
2017-09-30 1,675.10 38.69 38.23
2017-06-30 1,675.10 38.69 38.23
2017-03-31 1,604.17 46.97 38.10
2016-12-31 1,604.17 46.97 38.10
2016-09-30 1,569.44 16.07 56.46
2016-06-30 1,569.44 16.07 56.46
2016-03-31 1,344.21 25.54 50.67
2015-12-31 1,344.21 25.54 50.67
2015-09-30 1,212.54 11.91 59.95
2015-06-30 1,212.54 11.91 59.95
2015-03-31 1,214.18 13.44 45.64
2014-12-31 1,214.18 13.44 45.64
2014-09-30 1,055.17 0.00 42.78
2014-06-30 1,055.17 0.00 42.78
2014-03-31 1,016.61 25.43 66.41
2013-12-31 1,016.61 25.43 66.41
2013-09-30 986.63 0.00 70.63
2013-06-30 986.63 0.00 70.63
2013-03-31 946.07 0.00 89.42
2012-12-31 946.07 0.00 89.42
2012-09-30 1,726.78 28.81 113.37
2012-06-30 1,726.78 28.81 113.37
  • Yeebo (International Holdings)'s level of debt (2.4%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (0% vs 2.4% today).
  • Debt is well covered by operating cash flow (256.6%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 54.2x coverage).
X
Financial health checks
We assess Yeebo (International Holdings)'s financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Yeebo (International Holdings) has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Yeebo (International Holdings)'s current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
4.39%
Current annual income from Yeebo (International Holdings) dividends.
If you bought HK$2,000 of Yeebo (International Holdings) shares you are expected to receive HK$88 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Yeebo (International Holdings)'s pays a higher dividend yield than the bottom 25% of dividend payers in Hong Kong (2.08%).
  • Yeebo (International Holdings)'s dividend is below the markets top 25% of dividend payers in Hong Kong (5.8%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SEHK:259 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Hong Kong Electronic Industry Average Dividend Yield Market Cap Weighted Average of 39 Stocks 3.1%
Hong Kong Market Average Dividend Yield Market Cap Weighted Average of 968 Stocks 3.7%
Hong Kong Minimum Threshold Dividend Yield 10th Percentile 1.2%
Hong Kong Bottom 25% Dividend Yield 25th Percentile 2.1%
Hong Kong Top 25% Dividend Yield 75th Percentile 5.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SEHK:259 Past Annualized Dividends Data
Date (Data in HK$) Dividend per share (annual) Avg. Yield (%)
2018-06-29 0.050 3.860
2017-06-30 0.060 1.991
2016-07-28 0.050 1.483
2016-06-29 0.050 2.338
2015-09-04 0.040 2.407
2014-07-30 0.030 2.021
2014-06-27 0.030 2.368
2013-07-30 0.025 2.143
2013-06-26 0.025 2.318
2012-06-15 0.025 2.213
2011-06-29 0.020 1.577
2010-08-02 0.010 0.798
2010-07-16 0.010 1.471
2009-07-17 0.010 1.741

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Yeebo (International Holdings)'s earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.6x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Yeebo (International Holdings)'s dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Yeebo (International Holdings) afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Yeebo (International Holdings) has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Yeebo (International Holdings)'s salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Frankie Li
COMPENSATION HK$5,621,000
AGE 60
CEO Bio

Mr. Kwok Wai Li, also known as Frankie, serves as the Chief Executive Officer of Yeebo (International Holdings) Limited and its subsidiaries. Mr. Li joined the Yeebo International Holdings Ltd. in November 1995. He has substantial experience in banking and corporate finance. He serves as an Executive Director of Yeebo International Holdings Ltd. He serves as a Director of Zeppelin Capital Limited. Mr. Li graduated from the Hong Kong University majoring in Business Management.

CEO Compensation
  • Frankie's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Frankie's remuneration is higher than average for companies of similar size in Hong Kong.
Management Team

Kenneth Fang

TITLE
Executive Chairman
COMPENSATION
HK$1M
AGE
80

Frankie Li

TITLE
CEO & Executive Director
COMPENSATION
HK$6M
AGE
60

Tze Leung

TITLE
VP & Executive Director
COMPENSATION
HK$2M
AGE
55

Ying Yang

TITLE
Senior Manager & Chief Accountant
AGE
51

Yu Han

TITLE
President of Overall LCD and LCM Business Operation
AGE
61

Wai Wan

TITLE
Senior Vice President
AGE
66

Kevin Lau

TITLE
Company Secretary
AGE
60
TENURE
15 yrs

Xiu Jia

TITLE
Vice President
AGE
55

Hsu Hung Lin

TITLE
Senior Manager
AGE
55

Tsui Lin

TITLE
Senior Manager
AGE
53
Board of Directors Tenure

Average tenure and age of the Yeebo (International Holdings) board of directors in years:

15
Average Tenure
63
Average Age
  • The average tenure for the Yeebo (International Holdings) board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Kenneth Fang

TITLE
Executive Chairman
COMPENSATION
HK$1M
AGE
80

Frankie Li

TITLE
CEO & Executive Director
COMPENSATION
HK$6M
AGE
60

Tze Leung

TITLE
VP & Executive Director
COMPENSATION
HK$2M
AGE
55
TENURE
11.7 yrs

James Tien

TITLE
Independent Non-Executive Director
COMPENSATION
HK$300K
AGE
71
TENURE
21.9 yrs

Adrian Lau

TITLE
Independent Non-Executive Director
COMPENSATION
HK$300K
AGE
63
TENURE
15 yrs

Allan Chu

TITLE
Independent Non-Executive Director
COMPENSATION
HK$300K
AGE
66
TENURE
20.8 yrs

Douglas Fang

TITLE
Non-Executive Director
COMPENSATION
HK$300K
AGE
45
TENURE
4.9 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Yeebo (International Holdings) insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (HK$) Value (HK$)
20. Mar 19 Buy Kwok Li Individual 19. Mar 19 19. Mar 19 200,000 HK$1.36 HK$271,000
13. Mar 19 Buy Kwok Li Individual 12. Mar 19 12. Mar 19 220,000 HK$1.42 HK$311,608
20. Feb 19 Buy Kwok Li Individual 19. Feb 19 19. Feb 19 200,000 HK$1.50 HK$299,000
18. Feb 19 Buy Kwok Li Individual 15. Feb 19 15. Feb 19 47,790,000 HK$1.10 HK$52,569,070
15. Feb 19 Buy Kwok Li Individual 14. Feb 19 14. Feb 19 1,924,000 HK$1.16 HK$2,225,299
14. Feb 19 Buy Kwok Li Individual 13. Feb 19 13. Feb 19 2,300,000 HK$1.12 HK$2,573,934
31. Jan 19 Buy Kwok Li Individual 30. Jan 19 30. Jan 19 22,000 HK$1.09 HK$23,980
28. Jan 19 Buy Kwok Li Individual 25. Jan 19 25. Jan 19 172,000 HK$1.15 HK$197,078
25. Jan 19 Buy Kwok Li Individual 24. Jan 19 24. Jan 19 1,442,000 HK$1.17 HK$1,687,285
24. Jan 19 Buy Kwok Li Individual 23. Jan 19 23. Jan 19 246,000 HK$1.11 HK$272,372
23. Jan 19 Buy Kwok Li Individual 21. Jan 19 21. Jan 19 336,000 HK$1.09 HK$367,249
23. Jan 19 Buy Kwok Li Individual 22. Jan 19 22. Jan 19 492,000 HK$1.10 HK$539,283
21. Jan 19 Buy Kwok Li Individual 18. Jan 19 18. Jan 19 1,044,000 HK$1.09 HK$1,142,136
18. Jan 19 Buy Kwok Li Individual 17. Jan 19 17. Jan 19 1,336,000 HK$1.06 HK$1,422,035
17. Jan 19 Buy Kwok Li Individual 16. Jan 19 16. Jan 19 840,000 HK$1.04 HK$869,819
16. Jan 19 Buy Kwok Li Individual 15. Jan 19 15. Jan 19 368,000 HK$1.03 HK$377,274
15. Jan 19 Buy Kwok Li Individual 14. Jan 19 14. Jan 19 86,000 HK$1.02 HK$87,462
14. Jan 19 Buy Kwok Li Individual 11. Jan 19 11. Jan 19 140,000 HK$1.02 HK$142,800
11. Jan 19 Buy Kwok Li Individual 10. Jan 19 10. Jan 19 28,000 HK$1.00 HK$28,000
10. Jan 19 Buy Kwok Li Individual 09. Jan 19 09. Jan 19 6,000 HK$1.00 HK$6,000
09. Jan 19 Buy Kwok Li Individual 08. Jan 19 08. Jan 19 64,000 HK$1.00 HK$64,000
08. Jan 19 Buy Kwok Li Individual 07. Jan 19 07. Jan 19 2,000 HK$1.00 HK$2,000
07. Jan 19 Buy Kwok Li Individual 04. Jan 19 04. Jan 19 20,000 HK$0.99 HK$19,800
04. Jan 19 Buy Kwok Li Individual 03. Jan 19 03. Jan 19 552,000 HK$1.02 HK$561,497
03. Jan 19 Buy Kwok Li Individual 02. Jan 19 02. Jan 19 100,000 HK$1.04 HK$104,000
27. Dec 18 Buy Kwok Li Individual 24. Dec 18 24. Dec 18 166,000 HK$1.03 HK$171,645
24. Dec 18 Buy Kwok Li Individual 21. Dec 18 21. Dec 18 60,000 HK$1.05 HK$63,000
21. Dec 18 Buy Kwok Li Individual 20. Dec 18 20. Dec 18 22,000 HK$1.04 HK$22,880
19. Dec 18 Buy Kwok Li Individual 18. Dec 18 18. Dec 18 14,000 HK$1.04 HK$14,540
18. Dec 18 Buy Kwok Li Individual 17. Dec 18 17. Dec 18 70,000 HK$1.03 HK$72,100
17. Dec 18 Buy Kwok Li Individual 14. Dec 18 14. Dec 18 28,000 HK$1.03 HK$28,840
12. Dec 18 Buy Kwok Li Individual 11. Dec 18 11. Dec 18 10,000 HK$1.03 HK$10,300
11. Dec 18 Buy Kwok Li Individual 10. Dec 18 10. Dec 18 138,000 HK$1.03 HK$142,623
10. Dec 18 Buy Kwok Li Individual 07. Dec 18 07. Dec 18 112,000 HK$1.05 HK$117,085
07. Dec 18 Buy Kwok Li Individual 06. Dec 18 06. Dec 18 110,000 HK$1.06 HK$116,204
05. Dec 18 Buy Kwok Li Individual 04. Dec 18 04. Dec 18 30,000 HK$1.06 HK$31,800
04. Dec 18 Buy Kwok Li Individual 03. Dec 18 03. Dec 18 300,000 HK$1.08 HK$323,999
03. Dec 18 Buy Kwok Li Individual 30. Nov 18 30. Nov 18 354,000 HK$1.06 HK$374,038
30. Nov 18 Buy Kwok Li Individual 29. Nov 18 29. Nov 18 278,000 HK$1.02 HK$284,366
29. Nov 18 Buy Kwok Li Individual 28. Nov 18 28. Nov 18 232,000 HK$1.01 HK$233,809
29. Oct 18 Buy Kwok Li Individual 26. Oct 18 26. Oct 18 4,000,000 HK$1.13 HK$4,500,012
26. Oct 18 Buy Kwok Li Individual 25. Oct 18 25. Oct 18 1,000,000 HK$1.20 HK$1,200,001
25. Oct 18 Buy Kwok Li Individual 24. Oct 18 24. Oct 18 2,992,000 HK$1.26 HK$3,769,333
15. Oct 18 Buy Kwok Li Individual 12. Oct 18 12. Oct 18 6,000 HK$1.35 HK$8,100
15. Oct 18 Buy Kwok Li Individual 11. Oct 18 11. Oct 18 340,000 HK$1.35 HK$458,999
11. Oct 18 Buy Kwok Li Individual 10. Oct 18 10. Oct 18 52,000 HK$1.35 HK$70,200
21. Sep 18 Buy Kwok Li Individual 20. Sep 18 20. Sep 18 300,000 HK$1.42 HK$425,250
20. Sep 18 Buy Kwok Li Individual 19. Sep 18 19. Sep 18 190,000 HK$1.40 HK$266,000
17. Sep 18 Buy Kwok Li Individual 14. Sep 18 14. Sep 18 116,000 HK$1.39 HK$160,845
14. Sep 18 Buy Kwok Li Individual 13. Sep 18 13. Sep 18 138,000 HK$1.40 HK$193,200
14. Sep 18 Buy Kwok Li Individual 12. Sep 18 12. Sep 18 262,000 HK$1.40 HK$366,801
12. Sep 18 Buy Kwok Li Individual 10. Sep 18 10. Sep 18 200,000 HK$1.50 HK$300,000
X
Management checks
We assess Yeebo (International Holdings)'s management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Yeebo (International Holdings) has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Before You Buy Yeebo (International Holdings) Limited (HKG:259), Consider Its Volatility

Anyone researching Yeebo (International Holdings) Limited (HKG:259) might want to consider the historical volatility of the share price. … View our latest analysis for Yeebo (International Holdings) What we can learn from 259's beta value With a beta of 0.91, (which is quite close to 1) the share price of Yeebo (International Holdings) has historically been about as voltile as the broader market. … What this means for you: Since Yeebo (International Holdings) has a beta close to one, it will probably show a positive return when the market is moving up, based on history.

Simply Wall St -

Read This Before You Buy Yeebo (International Holdings) Limited (HKG:259) Because Of Its P/E Ratio

To keep it practical, we'll show how Yeebo (International Holdings) Limited's (HKG:259) P/E ratio could help you assess the value on offer. … Looking at earnings over the last twelve months, Yeebo (International Holdings) has a P/E ratio of 10.05. … Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS)

Simply Wall St -

Volatility 101: Should Yeebo (International Holdings) (HKG:259) Shares Have Dropped 36%?

But in truth the last year hasn't been good for the share price. … After all, the share price is down 36% in the last year, significantly under-performing the market. … Unfortunately Yeebo (International Holdings) reported an EPS drop of 14% for the last year.

Simply Wall St -

Does Yeebo (International Holdings) Limited's (HKG:259) CEO Pay Compare Well With Peers?

First, this article will compare CEO compensation with compensation at similar sized companies. … How Does Frankie Li's Compensation Compare With Similar Sized Companies. … At the time of writing our data says that Yeebo (International Holdings) Limited has a market cap of HK$1.5b, and is paying total annual CEO compensation of HK$5.6m.

Simply Wall St -

Should Yeebo (International Holdings) Limited's (HKG:259) Recent Earnings Decline Worry You?

Today I will take a look at Yeebo (International Holdings) Limited's (HKG:259) most recent earnings update (30 September 2018) and compare these latest figures against its performance over the past few years, as well as how the rest of the electronic industry performed. … 259's trailing twelve-month earnings (from 30 September 2018) of HK$131m has. … Furthermore, this one-year growth rate has been lower than its average earnings growth rate over the past 5 years of 10%, indicating the rate at which 259 is growing has slowed down

Simply Wall St -

How Many Insiders Bought Yeebo (International Holdings) Limited (HKG:259) Shares?

So we'll take a look at whether insiders have been buying or selling shares in Yeebo (International Holdings) Limited (HKG:259). … Yeebo (International Holdings) Insider Transactions Over The Last Year. … Over the last year, we can see that the biggest insider purchase was by CEO & Executive Director Kwok Li for HK$53m worth of shares, at about HK$1.10 per share

Simply Wall St -

Is Yeebo (International Holdings) Limited's (HKG:259) ROE Of 8.0% Concerning?

This article is for those who would like to learn about Return On Equity (ROE). … Our data shows Yeebo (International Holdings) has a return on equity of 8.0% for the last year. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St -

Does The Yeebo (International Holdings) Limited (HKG:259) Share Price Fall With The Market?

Some investors use beta as a measure of how much a certain stock is impacted by market risk (volatility). … While we should keep in mind that Warren Buffett has cautioned that 'Volatility is far from synonymous with risk', beta is still a useful factor to consider. … Any stock with a beta of greater than one is considered more volatile than the market, while those with a beta below one are either less volatile or poorly correlated with the market.

Simply Wall St -

Shareholders Should Look Hard At Yeebo (International Holdings) Limited’s (HKG:259) 1.9% Return On Capital

Specifically, we'll consider its Return On Capital Employed (ROCE), since that will give us an insight into how efficiently the business can generate profits from the capital it requires. … Understanding Return On Capital Employed (ROCE). … ROCE measures the 'return' (pre-tax profit) a company generates from capital employed in its business.

Simply Wall St -

Where Yeebo (International Holdings) Limited's (HKG:259) Earnings Growth Stands Against Its Industry

Analyzing Yeebo (International Holdings) Limited's (HKG:259) track record of past performance is a valuable exercise for investors. … Today I will assess 259's recent performance announced on 30 September 2018 and compare these figures to its long-term trend and industry movements. … Furthermore, this one-year growth rate has been lower than its average earnings growth rate over the past 5 years of 10%, indicating the rate at which 259 is growing has slowed down

Simply Wall St -

Company Info

Description

Yeebo (International Holdings) Limited, an investment holding company, manufactures, sells, and trades in liquid crystal displays (LCDs) and liquid crystal displays modules (LCMs) products. The company operates through four segments: LCDs, LCMs, LCD-Related Products, and LCD-Related Optical Products. It also offers thin film transistor modules, captive touch panels, and organic light-emitting diode display products; and manufactures and trades in aluminum electrolytic capacitors. The company serves customers in the electronic market sectors comprising automotive indumenta, telecommunications, and medical equipment, as well as electronic consumable products, including audio, white products, watches, and electronic notebooks. It operates in Hong Kong and Mainland China; Japan, Taiwan, and other Asian countries; the Unites States; Germany and other European countries; and internationally. The company was founded in 1988 and is headquartered in Kwai Chung, Hong Kong. Yeebo (International Holdings) Limited is a subsidiary of Antrix Investment Limited.

Details
Name: Yeebo (International Holdings) Limited
259
Exchange: SEHK
Founded: 1988
HK$1,129,594,330
999,641,000
Website: http://www.yeebo.com.hk
Address: Yeebo (International Holdings) Limited
On Dak Industrial Building,
7th Floor,
Kwai Chung,
New Territories, Hong Kong
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SEHK 259 Ordinary Shares The Stock Exchange of Hong Kong Ltd. HK HKD 13. Sep 1993
DB YIH Ordinary Shares Deutsche Boerse AG DE EUR 13. Sep 1993
Number of employees
Current staff
Staff numbers
0
Yeebo (International Holdings) employees.
Industry
Electronic Components
Tech
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/22 12:34
End of day share price update: 2019/05/22 00:00
Last earnings filing: 2018/12/27
Last earnings reported: 2018/09/30
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.