Newborn Town Valuation

Is 9911 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9911 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 9911 (HK$3.77) is trading below our estimate of fair value (HK$9.46)

Significantly Below Fair Value: 9911 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9911?

Key metric: As 9911 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 9911. This is calculated by dividing 9911's market cap by their current earnings.
What is 9911's PE Ratio?
PE Ratio7.4x
EarningsCN¥552.22m
Market CapCN¥4.22b

Price to Earnings Ratio vs Peers

How does 9911's PE Ratio compare to its peers?

The above table shows the PE ratio for 9911 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average46.8x
1675 AsiaInfo Technologies
19.1x17.8%HK$5.3b
596 Inspur Digital Enterprise Technology
13x38.8%HK$3.7b
2531 GL-Carlink Technology Holding
150.3xn/aHK$8.7b
1745 Lvji Technology Holdings
4.6xn/aHK$700.1m
9911 Newborn Town
7.4x21.0%HK$4.5b

Price-To-Earnings vs Peers: 9911 is good value based on its Price-To-Earnings Ratio (7.4x) compared to the peer average (46.8x).


Price to Earnings Ratio vs Industry

How does 9911's PE Ratio compare vs other companies in the Asian Software Industry?

8 CompaniesPrice / EarningsEstimated GrowthMarket Cap
9911 7.4xIndustry Avg. 28.9xNo. of Companies47PE020406080100+
8 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 9911 is good value based on its Price-To-Earnings Ratio (7.4x) compared to the Asian Software industry average (28.9x).


Price to Earnings Ratio vs Fair Ratio

What is 9911's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9911 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.4x
Fair PE Ratio13.1x

Price-To-Earnings vs Fair Ratio: 9911 is good value based on its Price-To-Earnings Ratio (7.4x) compared to the estimated Fair Price-To-Earnings Ratio (13.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 9911 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentHK$3.77
HK$4.49
+19.0%
15.9%HK$5.79HK$3.77n/a5
Nov ’25HK$3.65
HK$4.31
+18.0%
18.2%HK$5.81HK$3.35n/a6
Oct ’25HK$3.67
HK$4.37
+19.2%
18.8%HK$5.88HK$3.39n/a7
Sep ’25HK$2.89
HK$4.34
+50.1%
20.1%HK$5.70HK$3.28n/a7
Aug ’25HK$3.14
HK$4.34
+38.2%
20.1%HK$5.70HK$3.28n/a7
Jul ’25HK$4.48
HK$4.14
-7.5%
21.9%HK$5.38HK$3.28n/a5
Jun ’25HK$3.79
HK$3.93
+3.6%
22.1%HK$5.40HK$3.30n/a4
May ’25HK$3.41
HK$3.83
+12.2%
18.1%HK$5.00HK$3.30n/a4
Apr ’25HK$2.48
HK$3.84
+54.7%
10.7%HK$4.46HK$3.31n/a4
Mar ’25HK$1.80
HK$3.76
+109.0%
14.6%HK$4.49HK$2.94n/a4
Feb ’25HK$1.81
HK$3.76
+107.9%
14.6%HK$4.49HK$2.94n/a4
Jan ’25HK$1.94
HK$3.74
+92.8%
14.6%HK$4.45HK$2.91n/a4
Dec ’24HK$2.09
HK$3.74
+79.0%
14.6%HK$4.45HK$2.91n/a4
Nov ’24HK$2.24
HK$3.40
+51.7%
22.8%HK$4.40HK$2.19HK$3.655
Oct ’24HK$2.06
HK$3.15
+52.8%
20.9%HK$3.79HK$2.19HK$3.674
Sep ’24HK$1.60
HK$2.76
+72.7%
16.1%HK$3.40HK$2.21HK$2.894
Aug ’24HK$1.51
HK$2.73
+80.5%
16.9%HK$3.50HK$2.28HK$3.144
Jul ’24HK$1.47
HK$2.73
+85.4%
16.9%HK$3.50HK$2.28HK$4.484
Jun ’24HK$1.43
HK$2.73
+90.6%
16.9%HK$3.50HK$2.28HK$3.794
May ’24HK$1.69
HK$2.96
+75.2%
17.2%HK$3.60HK$2.34HK$3.414
Apr ’24HK$1.68
HK$3.16
+88.2%
13.2%HK$3.59HK$2.59HK$2.483
Mar ’24HK$1.74
HK$3.58
+105.7%
17.9%HK$4.46HK$2.95HK$1.803
Jan ’24HK$1.89
HK$3.63
+92.3%
19.9%HK$4.36HK$2.91HK$1.942
Dec ’23HK$1.61
HK$3.63
+125.7%
19.9%HK$4.36HK$2.91HK$2.092
Nov ’23HK$1.23
HK$3.63
+195.5%
19.9%HK$4.36HK$2.91HK$2.242

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies