Flat Glass Group Valuation
Is 6865 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 6865 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 6865 (HK$11.96) is trading below our estimate of fair value (HK$38.47)
Significantly Below Fair Value: 6865 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 6865?
Key metric: As 6865 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 6865's PE Ratio? | |
|---|---|
| PE Ratio | 12.5x |
| Earnings | CN¥2.09b |
| Market Cap | CN¥51.66b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 3.1x |
| Enterprise Value/EBITDA | 12.2x |
| PEG Ratio | 0.3x |
Price to Earnings Ratio vs Peers
How does 6865's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 30.3x | ||
968 Xinyi Solar Holdings | 6x | 9.0% | HK$28.7b |
522 ASMPT | 71x | 45.4% | HK$29.6b |
1665 Pentamaster International | 6.9x | 13.7% | HK$1.5b |
1347 Hua Hong Semiconductor | 37.1x | 31.0% | HK$46.7b |
6865 Flat Glass Group | 12.5x | 37.0% | HK$55.5b |
Price-To-Earnings vs Peers: 6865 is good value based on its Price-To-Earnings Ratio (12.5x) compared to the peer average (30.3x).
Price to Earnings Ratio vs Industry
How does 6865's PE Ratio compare vs other companies in the Asian Semiconductor Industry?
| 12 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 12 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 6865 is good value based on its Price-To-Earnings Ratio (12.5x) compared to the Asian Semiconductor industry average (32.3x).
Price to Earnings Ratio vs Fair Ratio
What is 6865's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 12.5x |
| Fair PE Ratio | 32.3x |
Price-To-Earnings vs Fair Ratio: 6865 is good value based on its Price-To-Earnings Ratio (12.5x) compared to the estimated Fair Price-To-Earnings Ratio (32.3x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | HK$11.96 | HK$17.14 +43.3% | 28.4% | HK$27.67 | HK$10.97 | n/a | 17 |
| Nov ’25 | HK$14.64 | HK$18.09 +23.6% | 29.8% | HK$28.10 | HK$11.14 | n/a | 17 |
| Oct ’25 | HK$13.08 | HK$16.52 +26.3% | 32.1% | HK$28.48 | HK$11.83 | n/a | 17 |
| Sep ’25 | HK$10.60 | HK$17.24 +62.6% | 30.3% | HK$28.27 | HK$12.00 | n/a | 18 |
| Aug ’25 | HK$11.32 | HK$20.20 +78.5% | 26.2% | HK$27.77 | HK$11.98 | n/a | 18 |
| Jul ’25 | HK$11.50 | HK$22.82 +98.4% | 17.8% | HK$27.81 | HK$12.00 | n/a | 17 |
| Jun ’25 | HK$15.82 | HK$23.52 +48.6% | 13.9% | HK$27.94 | HK$16.88 | n/a | 17 |
| May ’25 | HK$19.02 | HK$23.75 +24.9% | 13.2% | HK$27.95 | HK$16.88 | n/a | 16 |
| Apr ’25 | HK$19.02 | HK$22.82 +20.0% | 16.0% | HK$28.04 | HK$15.45 | n/a | 16 |
| Mar ’25 | HK$15.46 | HK$19.86 +28.5% | 15.5% | HK$25.22 | HK$14.74 | n/a | 15 |
| Feb ’25 | HK$12.48 | HK$20.11 +61.1% | 19.9% | HK$28.01 | HK$14.20 | n/a | 15 |
| Jan ’25 | HK$13.18 | HK$22.44 +70.3% | 20.7% | HK$31.09 | HK$14.95 | n/a | 16 |
| Dec ’24 | HK$12.80 | HK$23.14 +80.8% | 18.6% | HK$30.70 | HK$14.76 | n/a | 16 |
| Nov ’24 | HK$14.50 | HK$23.64 +63.0% | 16.3% | HK$30.14 | HK$17.09 | HK$14.64 | 16 |
| Oct ’24 | HK$17.60 | HK$26.07 +48.1% | 16.6% | HK$34.77 | HK$17.10 | HK$13.08 | 17 |
| Sep ’24 | HK$19.48 | HK$27.05 +38.8% | 16.5% | HK$35.10 | HK$17.26 | HK$10.60 | 17 |
| Aug ’24 | HK$22.50 | HK$27.83 +23.7% | 15.7% | HK$34.97 | HK$16.54 | HK$11.32 | 16 |
| Jul ’24 | HK$26.75 | HK$26.90 +0.6% | 14.4% | HK$32.73 | HK$16.38 | HK$11.50 | 16 |
| Jun ’24 | HK$21.95 | HK$26.65 +21.4% | 13.3% | HK$33.44 | HK$16.73 | HK$15.82 | 16 |
| May ’24 | HK$21.95 | HK$27.27 +24.2% | 13.2% | HK$34.37 | HK$17.20 | HK$19.02 | 16 |
| Apr ’24 | HK$22.50 | HK$27.20 +20.9% | 15.7% | HK$34.55 | HK$14.20 | HK$19.02 | 16 |
| Mar ’24 | HK$21.30 | HK$26.67 +25.2% | 20.8% | HK$41.68 | HK$14.83 | HK$15.46 | 17 |
| Feb ’24 | HK$25.00 | HK$28.71 +14.8% | 24.6% | HK$47.66 | HK$15.16 | HK$12.48 | 18 |
| Jan ’24 | HK$18.88 | HK$28.86 +52.9% | 26.1% | HK$46.12 | HK$18.59 | HK$13.18 | 17 |
| Dec ’23 | HK$19.96 | HK$30.99 +55.3% | 31.6% | HK$52.55 | HK$18.39 | HK$12.80 | 16 |
| Nov ’23 | HK$19.36 | HK$30.70 +58.6% | 31.9% | HK$51.14 | HK$19.64 | HK$14.50 | 15 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Genes Tech Group Holdings
HK$65.0m
An investment holding company, provides turnkey solutions and trades in used semiconductor manufacturing equipment (SME) and parts.
8257
HK$0.061
7D
0%
1Y
-17.6%
Intel
US$105.7b
Designs, develops, manufactures, markets, and sells computing and related products and services worldwide.
4335
US$120.00
7D
0%
1Y
-23.1%
Shanghai Fudan Microelectronics Group
HK$26.1b
Engages in the design, development, and sale of integrated circuit products and total solutions in Mainland China and internationally.
1385
HK$14.08
7D
-5.6%
1Y
-12.8%