China Tourism Group Duty Free Future Growth
Future criteria checks 3/6
China Tourism Group Duty Free is forecast to grow earnings and revenue by 16.6% and 12.9% per annum respectively. EPS is expected to grow by 16.8% per annum. Return on equity is forecast to be 12.2% in 3 years.
Key information
16.6%
Earnings growth rate
16.8%
EPS growth rate
Specialty Retail earnings growth | 21.8% |
Revenue growth rate | 12.9% |
Future return on equity | 12.2% |
Analyst coverage | Good |
Last updated | 18 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 79,573 | 7,835 | 7,083 | 10,103 | 30 |
12/31/2025 | 71,636 | 6,845 | 6,380 | 8,780 | 32 |
12/31/2024 | 62,349 | 5,733 | 5,754 | 11,384 | 31 |
9/30/2024 | 59,724 | 5,427 | 5,387 | 6,787 | N/A |
6/30/2024 | 62,947 | 6,131 | 9,188 | 10,862 | N/A |
3/31/2024 | 65,578 | 6,719 | 11,135 | 13,004 | N/A |
12/31/2023 | 67,540 | 6,714 | 13,325 | 15,126 | N/A |
9/30/2023 | 65,905 | 5,609 | 11,813 | 14,035 | N/A |
6/30/2023 | 62,641 | 4,958 | 6,020 | 8,594 | N/A |
3/31/2023 | 58,420 | 4,768 | 2,420 | 5,243 | N/A |
12/31/2022 | 54,433 | 5,030 | -6,411 | -3,415 | N/A |
9/30/2022 | 57,541 | 5,793 | -2,095 | 1,199 | N/A |
6/30/2022 | 59,800 | 8,235 | 1,248 | 4,142 | N/A |
3/31/2022 | 66,324 | 9,369 | 4,540 | 7,017 | N/A |
12/31/2021 | 67,676 | 9,654 | 6,174 | 8,329 | N/A |
9/30/2021 | 66,958 | 11,465 | 3,231 | 4,673 | N/A |
6/30/2021 | 68,479 | 10,468 | 3,466 | 4,779 | N/A |
3/31/2021 | 62,760 | 9,010 | 7,879 | 9,159 | N/A |
12/31/2020 | 52,598 | 6,140 | 6,967 | 8,201 | N/A |
9/30/2020 | 47,597 | 3,581 | 4,897 | 6,007 | N/A |
6/30/2020 | 43,494 | 2,369 | 3,603 | 4,606 | N/A |
3/31/2020 | 42,892 | 2,304 | -2,325 | -1,409 | N/A |
12/31/2019 | 48,612 | 4,632 | 1,605 | 3,121 | N/A |
9/30/2019 | 49,060 | 4,604 | 743 | 3,086 | N/A |
6/30/2019 | 50,686 | 4,467 | 851 | 3,200 | N/A |
3/31/2019 | 51,850 | 4,241 | 1,944 | 4,237 | N/A |
12/31/2018 | 47,007 | 3,095 | 1,141 | 2,722 | N/A |
9/30/2018 | 41,639 | 3,328 | 3,482 | 4,053 | N/A |
6/30/2018 | 36,799 | 3,150 | N/A | 3,667 | N/A |
3/31/2018 | 31,350 | 2,972 | N/A | 4,869 | N/A |
12/31/2017 | 28,282 | 2,531 | N/A | 3,017 | N/A |
9/30/2017 | 26,689 | 2,255 | N/A | 2,995 | N/A |
6/30/2017 | 24,695 | 2,002 | N/A | 2,570 | N/A |
3/31/2017 | 22,941 | 1,830 | N/A | 1,311 | N/A |
12/31/2016 | 22,390 | 1,808 | N/A | 1,937 | N/A |
9/30/2016 | 21,942 | 1,648 | N/A | 1,752 | N/A |
6/30/2016 | 21,539 | 1,596 | N/A | 1,942 | N/A |
3/31/2016 | 21,526 | 1,557 | N/A | 1,783 | N/A |
12/31/2015 | 21,292 | 1,506 | N/A | 1,571 | N/A |
9/30/2015 | 21,194 | 1,596 | N/A | 1,651 | N/A |
6/30/2015 | 21,002 | 1,636 | N/A | 1,677 | N/A |
3/31/2015 | 20,528 | 1,584 | N/A | 1,651 | N/A |
12/31/2014 | 19,936 | 1,470 | N/A | 1,496 | N/A |
9/30/2014 | 19,336 | 1,362 | N/A | 1,326 | N/A |
6/30/2014 | 18,552 | 1,341 | N/A | 1,140 | N/A |
3/31/2014 | 17,913 | 1,331 | N/A | 1,358 | N/A |
12/31/2013 | 17,448 | 1,295 | N/A | 1,470 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 1880's forecast earnings growth (16.6% per year) is above the savings rate (2.3%).
Earnings vs Market: 1880's earnings (16.6% per year) are forecast to grow faster than the Hong Kong market (11.7% per year).
High Growth Earnings: 1880's earnings are forecast to grow, but not significantly.
Revenue vs Market: 1880's revenue (12.9% per year) is forecast to grow faster than the Hong Kong market (7.8% per year).
High Growth Revenue: 1880's revenue (12.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 1880's Return on Equity is forecast to be low in 3 years time (12.2%).