Sansheng Holdings (Group) Valuation

Is 2183 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2183 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 2183 (HK$3.98) is trading below our estimate of fair value (HK$75.5)

Significantly Below Fair Value: 2183 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2183?

Key metric: As 2183 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 2183. This is calculated by dividing 2183's market cap by their current earnings.
What is 2183's PE Ratio?
PE Ratio	2.8x
Earnings	CN¥598.88m
Market Cap	CN¥1.68b

2183 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.8x
Enterprise Value/EBITDA	15.9x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 2183's PE Ratio compare to its peers?

The above table shows the PE ratio for 2183 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	26.6x
1426 Spring Real Estate Investment Trust	45x	n/a	HK$2.8b
1881 Regal Real Estate Investment Trust	11.8x	-68.4%	HK$1.7b
2191 SF Real Estate Investment Trust	29.4x	54.4%	HK$2.5b
435 Sunlight Real Estate Investment Trust	20x	25.9%	HK$3.2b
2183 Sansheng Holdings (Group)	2.8x	n/a	HK$2.0b

Price-To-Earnings vs Peers: 2183 is good value based on its Price-To-Earnings Ratio (2.8x) compared to the peer average (16.1x).

Price to Earnings Ratio vs Industry

How does 2183's PE Ratio compare vs other companies in the HK Real Estate Industry?

6 Companies	Price / Earnings	Estimated Growth	Market Cap
29 Dynamic Holdings	0.3x	n/a	US$229.97m
2768 Jiayuan International Group	1.4x	31.6%	US$151.18m
3883 China Aoyuan Group	0.07x	n/a	US$143.57m
2117 Datang Group Holdings	1.2x	n/a	US$87.18m

6 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 2183 is good value based on its Price-To-Earnings Ratio (2.8x) compared to the Hong Kong Real Estate industry average (6.9x).

Price to Earnings Ratio vs Fair Ratio

What is 2183's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2183 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	2.8x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 2183's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

China Merchants Commercial Real Estate Investment Trust

HK$1.4b

China Merchants Commercial REIT is a Hong Kong collective investment scheme authorised under section 104 of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and its units are listed on the Main Board of the Stock Exchange of Hong Kong Limited (the “HKSE”).

1503

HK$1.23

0.8%

-9.6%

Sunlight Real Estate Investment Trust

HK$3.2b

Listed on The Stock Exchange of Hong Kong Limited since 21 December 2006, Sunlight REIT (stock code: 435) is a real estate investment trust authorized by the Securities and Futures Commission and constituted by the trust deed dated 26 May 2006 (as amended and restated) (the "Trust Deed").

435

HK$1.86

1.1%

-8.4%

Hui Xian Real Estate Investment Trust

CN¥3.6b

Hui Xian Real Estate Investment Trust (“Hui Xian REIT”) is a real estate investment trust constituted by a deed of trust entered on 1 April 2011 between, amongst the others, Hui Xian Asset Management Limited (as manager of Hui Xian REIT), and DB Trustees (Hong Kong) Limited (“Trustee”) (as amended, modified or supplemented from time to time) (“Trust Deed”).

87001

CN¥0.56

-36.4%