Regal Real Estate Investment Trust Valuation
Is 1881 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6Valuation Score 1/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 1881 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 1881 (HK$0.51) is trading above our estimate of fair value (HK$0.07)
Significantly Below Fair Value: 1881 is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 1881?
Key metric: As 1881 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 1881's PE Ratio? | |
|---|---|
| PE Ratio | 11.8x |
| Earnings | HK$140.71m |
| Market Cap | HK$1.66b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 18.1x |
| Enterprise Value/EBITDA | 22.3x |
| PEG Ratio | -0.2x |
Price to Earnings Ratio vs Peers
How does 1881's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 46.4x | ||
2191 SF Real Estate Investment Trust | 29.5x | 54.4% | HK$2.5b |
435 Sunlight Real Estate Investment Trust | 19.8x | 25.9% | HK$3.2b |
1426 Spring Real Estate Investment Trust | 44.8x | n/a | HK$2.8b |
278 Wah Ha Realty | 91.6x | n/a | HK$532.2m |
1881 Regal Real Estate Investment Trust | 11.8x | -68.4% | HK$1.7b |
Price-To-Earnings vs Peers: 1881 is good value based on its Price-To-Earnings Ratio (11.8x) compared to the peer average (31.4x).
Price to Earnings Ratio vs Industry
How does 1881's PE Ratio compare vs other companies in the Asian Hotel and Resort REITs Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 1 Company | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 1881 is expensive based on its Price-To-Earnings Ratio (11.8x) compared to the Asian Hotel and Resort REITs industry average (11.8x).
Price to Earnings Ratio vs Fair Ratio
What is 1881's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 11.8x |
| Fair PE Ratio | 9x |
Price-To-Earnings vs Fair Ratio: 1881 is expensive based on its Price-To-Earnings Ratio (11.8x) compared to the estimated Fair Price-To-Earnings Ratio (9x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.
Discover undervalued companies
China Merchants Commercial Real Estate Investment Trust
HK$1.4b
China Merchants Commercial REIT is a Hong Kong collective investment scheme authorised under section 104 of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and its units are listed on the Main Board of the Stock Exchange of Hong Kong Limited (the “HKSE”).
1503
HK$1.22
7D
0.8%
1Y
-11.6%
Sunlight Real Estate Investment Trust
HK$3.2b
Listed on The Stock Exchange of Hong Kong Limited since 21 December 2006, Sunlight REIT (stock code: 435) is a real estate investment trust authorized by the Securities and Futures Commission and constituted by the trust deed dated 26 May 2006 (as amended and restated) (the "Trust Deed").
435
HK$1.83
7D
-2.7%
1Y
-9.9%
Hui Xian Real Estate Investment Trust
CN¥3.6b
Hui Xian Real Estate Investment Trust (“Hui Xian REIT”) is a real estate investment trust constituted by a deed of trust entered on 1 April 2011 between, amongst the others, Hui Xian Asset Management Limited (as manager of Hui Xian REIT), and DB Trustees (Hong Kong) Limited (“Trustee”) (as amended, modified or supplemented from time to time) (“Trust Deed”).
87001
CN¥0.55
7D
0%
1Y
-37.5%