China Vanke Co., Ltd.

SHSC:2202 Stock Report

Market Cap: HK$101.5b

China Vanke Future Growth

Future criteria checks 3/6

China Vanke's revenue is forecast to decline at 10.8% per annum while its annual earnings are expected to grow at 99% per year. EPS is expected to grow by 103.5% per annum. Return on equity is forecast to be 1.8% in 3 years.

Key information

99.0%

Earnings growth rate

103.5%

EPS growth rate

Real Estate earnings growth21.9%
Revenue growth rate-10.8%
Future return on equity1.8%
Analyst coverage

Good

Last updated28 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SHSC:2202 - Analysts future estimates and past financials data (CNY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026307,3514,447-8,49814,19715
12/31/2025315,44498637,03511,71217
12/31/2024341,972-12,52932,365-112,7587
9/30/2024395,325-19,402-8,773-1,171N/A
6/30/2024407,625-7,560-11,011-3,129N/A
3/31/2024458,85910,355-20,277-12,510N/A
12/31/2023465,73912,163-4,5333,912N/A
9/30/2023456,47419,217-3,6917,161N/A
6/30/2023497,81520,308-14,525-3,673N/A
3/31/2023509,64522,7059,13123,011N/A
12/31/2022503,83822,689-10,3282,750N/A
9/30/2022518,98522,929-13,782-1,282N/A
6/30/2022492,60323,728-6,9545,620N/A
3/31/2022453,20122,661-35,951-26,025N/A
12/31/2021452,79822,524-5,6734,113N/A
9/30/2021449,10638,34212,66721,027N/A
6/30/2021439,87340,05529,97537,364N/A
3/31/2021433,60141,55865,50073,021N/A
12/31/2020419,11241,51645,82553,188N/A
9/30/2020385,47140,49470,50677,333N/A
6/30/2020374,92339,53854,08159,440N/A
3/31/2020367,29439,00163,48469,446N/A
12/31/2019367,89438,87238,86945,687N/A
9/30/2019345,57238,02948,64261,084N/A
6/30/2019331,02536,49135,45046,726N/A
3/31/2019315,22833,99816,54434,659N/A
12/31/2018297,67933,77316,25233,618N/A
9/30/2018301,81930,94530,13139,885N/A
6/30/2018279,06129,873N/A56,218N/A
3/31/2018255,13328,251N/A64,093N/A
12/31/2017242,89728,052N/A82,323N/A
9/30/2017240,52323,851N/A13,286N/A
6/30/2017235,49222,974N/A35,619N/A
3/31/2017244,45520,885N/A40,768N/A
12/31/2016240,47721,023N/A39,566N/A
9/30/2016233,00819,527N/A63,715N/A
6/30/2016220,07818,624N/A48,652N/A
3/31/2016201,26618,302N/A20,664N/A
12/31/2015195,54918,119N/A16,046N/A
9/30/2015162,84516,142N/A19,837N/A
6/30/2015155,69315,782N/A31,484N/A
3/31/2015145,78514,866N/A31,960N/A
12/31/2014146,38815,745N/A41,725N/A
9/30/2014135,14315,416N/A31,189N/A
6/30/2014134,99015,371N/A15,149N/A
3/31/2014130,91615,034N/A-1,272N/A
12/31/2013135,41915,119N/A1,924N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 2202 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.3%).

Earnings vs Market: 2202 is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: 2202 is expected to become profitable in the next 3 years.

Revenue vs Market: 2202's revenue is expected to decline over the next 3 years (-10.8% per year).

High Growth Revenue: 2202's revenue is forecast to decline over the next 3 years (-10.8% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 2202's Return on Equity is forecast to be low in 3 years time (1.8%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y